B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
3K
|
€
7K
|
€
10K
|
€
23K
|
€
19K
|
€
19K
|
€
22K
|
€
26K
|
€
35K
|
€
22K
|
€
5K
|
€
37K
|
€
43K
|
€
45K
|
€
45K
|
€
42K
|
€
36K
|
€
44K
|
€
42K
|
|
|
€
-6K
|
€
-15K
|
€
-13K
|
€
-9K
|
€
3K
|
€
659
|
€
-462
|
€
116
|
€
2K
|
€
12K
|
€
-4K
|
€
-16K
|
€
2K
|
€
6K
|
€
7K
|
€
5K
|
€
9K
|
€
-6K
|
€
-4K
|
€
3K
|
|
|
€
-23K
|
€
-17K
|
€
-2K
|
€
11K
|
€
20K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
15K
|
€
3K
|
€
7K
|
€
22K
|
€
20K
|
€
14K
|
€
8K
|
€
3K
|
€
-6K
|
€
-13
|
€
4K
|
|
|
€
9K
|
€
2K
|
€
4K
|
€
7K
|
€
16K
|
€
14K
|
€
13K
|
€
14K
|
€
17K
|
€
28K
|
€
14K
|
€
236
|
€
25K
|
€
32K
|
€
34K
|
€
37K
|
€
34K
|
€
25K
|
€
31K
|
€
29K
|
|
|
€
839
|
€
687
|
€
1K
|
€
5K
|
€
7K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
€
6K
|
€
11K
|
€
3K
|
€
2K
|
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
€
625
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
2K
|
€
5K
|
€
10K
|
€
22K
|
€
19K
|
€
17K
|
€
19K
|
€
23K
|
€
34K
|
€
20K
|
€
-742
|
€
35K
|
€
39K
|
€
43K
|
€
43K
|
€
40K
|
€
30K
|
€
36K
|
€
36K
|
|
|
€
-1K
|
€
-10K
|
€
-8K
|
€
-3K
|
€
9K
|
€
6K
|
€
5K
|
€
7K
|
€
9K
|
€
20K
|
€
6K
|
€
-15K
|
€
12K
|
€
17K
|
€
20K
|
€
20K
|
€
17K
|
€
5K
|
€
7K
|
€
12K
|
|
|
€
-6K
|
€
-15K
|
€
-13K
|
€
-9K
|
€
3K
|
€
659
|
€
-462
|
€
116
|
€
2K
|
€
12K
|
€
-4K
|
€
-16K
|
€
2K
|
€
6K
|
€
7K
|
€
5K
|
€
9K
|
€
-6K
|
€
-4K
|
€
3K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
16K
|
€
0
|
€
56K
|
€
9K
|
-
|
€
5K
|
€
0
|
€
2K
|
€
54K
|
€
100K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
349
|
€
100
|
€
87
|
€
2K
|
€
3K
|
|
€
1K
|
€
801
|
€
123
|
€
154
|
€
3K
|
€
306
|
€
51
|
|
|
€
5K
|
|
€
2K
|
€
2K
|
€
16K
|
|
|
€
6K
|
€
-3K
|
€
-149
|
€
4K
|
€
15K
|
€
13K
|
€
11K
|
€
12K
|
€
16K
|
€
26K
|
€
11K
|
€
-1K
|
€
25K
|
€
28K
|
€
29K
|
€
28K
|
€
31K
|
€
20K
|
€
26K
|
€
26K
|
|
|
€
-76K
|
€
-77K
|
€
-70K
|
€
-66K
|
€
-64K
|
€
-71K
|
€
-69K
|
€
-62K
|
€
-56K
|
€
-54K
|
€
-47K
|
€
-39K
|
€
-11K
|
€
-12K
|
€
-21K
|
€
28K
|
€
29K
|
€
29K
|
€
43K
|
€
3K
|
|
|
0.23
|
0.26
|
0.31
|
0.30
|
0.34
|
0.27
|
0.26
|
0.23
|
0.21
|
0.23
|
0.24
|
0.37
|
0.65
|
0.56
|
0.44
|
1.54
|
1.46
|
1.45
|
1.59
|
1.04
|
|
|
0.10
|
0.14
|
0.19
|
0.11
|
0.16
|
0.09
|
0.17
|
0.20
|
0.21
|
0.23
|
0.24
|
0.37
|
0.65
|
0.56
|
0.60
|
1.54
|
1.46
|
1.45
|
1.57
|
1.01
|
|
|
0.23
|
0.26
|
0.31
|
0.30
|
0.34
|
0.27
|
0.26
|
0.23
|
0.21
|
0.23
|
0.24
|
0.37
|
0.65
|
0.56
|
0.51
|
1.54
|
1.46
|
1.45
|
1.59
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
135K
|
€
152K
|
€
161K
|
€
179K
|
€
184K
|
€
190K
|
€
196K
|
€
204K
|
€
220K
|
€
216K
|
€
240K
|
€
194K
|
€
203K
|
€
226K
|
€
308K
|
€
342K
|
€
366K
|
€
360K
|
€
240K
|
|
|
€
141K
|
€
152K
|
€
153K
|
€
150K
|
€
158K
|
€
167K
|
€
173K
|
€
179K
|
€
187K
|
€
205K
|
€
214K
|
€
233K
|
€
172K
|
€
182K
|
€
211K
|
€
300K
|
€
339K
|
€
371K
|
€
360K
|
€
237K
|
|
|
€
98K
|
€
104K
|
€
101K
|
€
94K
|
€
97K
|
€
97K
|
€
92K
|
€
80K
|
€
70K
|
€
70K
|
€
61K
|
€
63K
|
€
31K
|
€
26K
|
€
32K
|
€
52K
|
€
63K
|
€
66K
|
€
73K
|
€
64K
|
|
|
€
44K
|
€
48K
|
€
52K
|
€
56K
|
€
61K
|
€
70K
|
€
81K
|
€
99K
|
€
117K
|
€
135K
|
€
152K
|
€
170K
|
€
141K
|
€
156K
|
€
174K
|
€
248K
|
€
276K
|
€
306K
|
€
287K
|
€
172K
|
|
|
-19.57%
|
-12.44%
|
-1.02%
|
6.9%
|
11.23%
|
9.39%
|
8.75%
|
8.7%
|
8.3%
|
6.76%
|
1.32%
|
2.79%
|
11.57%
|
10.09%
|
6.39%
|
2.57%
|
0.85%
|
-1.53%
|
-0%
|
1.48%
|
|
|
-1.88
|
-2.85
|
-33.74
|
5.07
|
3.06
|
4.04
|
4.86
|
5.79
|
6.92
|
9.10
|
53.33
|
25.45
|
6.27
|
7.63
|
12.07
|
31.38
|
94.67
|
-54.70
|
-22,703.73
|
48.27
|
|
|
12.89
|
62.27
|
32.23
|
15.46
|
7.36
|
8.95
|
10.15
|
9.50
|
8.04
|
6.02
|
10.51
|
|
4.98
|
4.63
|
4.97
|
7.01
|
8.59
|
12.40
|
10.09
|
6.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24.8%
|
16.41%
|
9.58%
|
32.32%
|
76.27%
|
74.76%
|
67.98%
|
71.25%
|
94.55%
|
174.59%
|
370.55%
|
-20.88%
|
110.38%
|
136.82%
|
203.13%
|
348.68%
|
1064.1%
|
-354.43%
|
-202675.47%
|
741.86%
|
|
|
27.19%
|
90.78%
|
815.75%
|
-80.31%
|
13.81%
|
3.81%
|
-2.78%
|
0.68%
|
12.37%
|
80.8%
|
-134.32%
|
-236.34%
|
9.17%
|
29.28%
|
45.32%
|
63.04%
|
291.32%
|
99.77%
|
28301.19%
|
78.33%
|
|
|
-5.32
|
-11.29
|
-8.35
|
-5.54
|
1.55
|
0.36
|
-0.24
|
0.06
|
1.03
|
5.46
|
-1.77
|
-6.60
|
1.06
|
2.95
|
2.90
|
1.62
|
2.48
|
-1.52
|
-0.99
|
1.16
|
|
|
27.19
|
90.78
|
815.75
|
-80.31
|
13.81
|
3.81
|
-2.78
|
0.68
|
12.37
|
80.80
|
-134.32
|
-236.34
|
9.17
|
29.28
|
45.32
|
63.04
|
291.32
|
99.77
|
28,301.19
|
78.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.20
|
0.20
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|