B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
157K
|
€
169K
|
€
142K
|
€
158K
|
€
188K
|
€
188K
|
€
217K
|
€
71K
|
€
46K
|
€
40K
|
€
41K
|
€
21K
|
€
23K
|
€
26K
|
€
37K
|
€
14K
|
€
5K
|
€
20K
|
€
11K
|
|
|
€
15K
|
€
42K
|
€
61K
|
€
44K
|
€
67K
|
€
97K
|
€
112K
|
€
110K
|
€
37K
|
€
13K
|
€
17K
|
€
14K
|
€
4K
|
€
-3K
|
€
3K
|
€
4K
|
€
147
|
€
-8K
|
€
6K
|
€
-8K
|
|
|
€
468K
|
€
441K
|
€
407K
|
€
353K
|
€
309K
|
€
271K
|
€
259K
|
€
169K
|
€
59K
|
€
36K
|
€
34K
|
€
24K
|
€
10K
|
€
5K
|
€
9K
|
€
6K
|
€
2K
|
€
1K
|
€
9K
|
€
3K
|
|
|
€
118K
|
€
162K
|
€
180K
|
€
152K
|
€
153K
|
€
177K
|
€
176K
|
€
209K
|
€
78K
|
€
40K
|
€
39K
|
€
38K
|
€
16K
|
€
12K
|
€
20K
|
€
17K
|
€
9K
|
€
3K
|
€
15K
|
€
7K
|
|
|
|
€
3K
|
€
1K
|
|
|
|
|
|
|
€
1K
|
€
396
|
€
396
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
2K
|
|
|
|
€
13K
|
|
|
€
4K
|
|
|
€
4K
|
|
€
5K
|
|
€
7K
|
€
3K
|
|
|
|
|
|
€
7K
|
€
7K
|
|
€
29K
|
€
86K
|
€
21K
|
|
€
14K
|
€
10K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
17,15%
|
11,72%
|
|
42,66%
|
88,32%
|
19,21%
|
|
38,43%
|
77,67%
|
41,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
144K
|
€
156K
|
€
141K
|
€
157K
|
€
187K
|
€
187K
|
€
216K
|
€
70K
|
€
44K
|
€
39K
|
€
40K
|
€
20K
|
€
17K
|
€
24K
|
€
21K
|
€
12K
|
€
4K
|
€
19K
|
€
9K
|
|
|
€
28K
|
€
75K
|
€
87K
|
€
72K
|
€
103K
|
€
151K
|
€
143K
|
€
144K
|
€
53K
|
€
28K
|
€
21K
|
€
23K
|
€
5K
|
€
2K
|
€
8K
|
€
4K
|
€
3K
|
€
-6K
|
€
7K
|
€
-2K
|
|
|
€
15K
|
€
42K
|
€
61K
|
€
44K
|
€
67K
|
€
97K
|
€
112K
|
€
110K
|
€
37K
|
€
13K
|
€
17K
|
€
14K
|
€
4K
|
€
-3K
|
€
3K
|
€
4K
|
€
147
|
€
-8K
|
€
6K
|
€
-8K
|
|
|
€
11K
|
€
0
|
€
0
|
€
2K
|
€
158K
|
€
15K
|
€
174K
|
€
515K
|
-
|
-
|
€
41K
|
€
31K
|
€
762
|
€
6K
|
€
455
|
€
55K
|
€
967
|
€
5K
|
€
6K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
183K
|
€
163K
|
€
87K
|
€
61K
|
€
19K
|
€
5K
|
€
33K
|
€
63K
|
€
52K
|
€
15K
|
€
8K
|
|
€
4K
|
|
|
|
|
€
5K
|
|
|
|
€
85K
|
€
111K
|
€
130K
|
€
113K
|
€
121K
|
€
134K
|
€
156K
|
€
182K
|
€
54K
|
€
30K
|
€
35K
|
€
31K
|
€
19K
|
€
12K
|
€
19K
|
€
21K
|
€
9K
|
€
3K
|
€
17K
|
€
3K
|
|
|
€
223K
|
€
171K
|
€
114K
|
€
45K
|
€
-14K
|
€
-20K
|
€
-30K
|
€
32K
|
€
39K
|
€
31K
|
€
31K
|
€
14K
|
€
-7K
|
€
-21K
|
€
-13K
|
€
-17K
|
€
-18K
|
€
-22K
|
€
-12K
|
€
-14K
|
|
|
5,81
|
3,07
|
2,67
|
1,69
|
0,85
|
0,84
|
0,68
|
1,76
|
2,24
|
1,57
|
3,39
|
1,67
|
0,83
|
0,47
|
0,67
|
0,41
|
0,49
|
0,54
|
0,76
|
0,67
|
|
|
5,72
|
3,02
|
2,62
|
1,63
|
0,83
|
0,81
|
0,65
|
1,69
|
2,13
|
1,55
|
3,19
|
1,52
|
0,80
|
0,26
|
0,49
|
0,18
|
0,38
|
0,24
|
0,50
|
0,31
|
|
|
5,81
|
3,07
|
2,67
|
1,69
|
0,85
|
0,84
|
0,68
|
1,76
|
2,24
|
1,60
|
3,39
|
1,67
|
0,89
|
0,48
|
0,70
|
0,41
|
0,55
|
0,55
|
0,76
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
685K
|
€
734K
|
€
731K
|
€
727K
|
€
762K
|
€
684K
|
€
667K
|
€
547K
|
€
99K
|
€
129K
|
€
101K
|
€
69K
|
€
54K
|
€
53K
|
€
69K
|
€
71K
|
€
38K
|
€
56K
|
€
75K
|
€
69K
|
|
|
€
218K
|
€
292K
|
€
324K
|
€
374K
|
€
453K
|
€
414K
|
€
408K
|
€
377K
|
€
40K
|
€
93K
|
€
67K
|
€
45K
|
€
45K
|
€
48K
|
€
60K
|
€
65K
|
€
37K
|
€
55K
|
€
66K
|
€
66K
|
|
|
€
46K
|
€
83K
|
€
68K
|
€
65K
|
€
91K
|
€
124K
|
€
96K
|
€
43K
|
€
31K
|
€
53K
|
€
13K
|
€
21K
|
€
38K
|
€
39K
|
€
37K
|
€
29K
|
€
31K
|
€
48K
|
€
52K
|
€
41K
|
|
|
€
171K
|
€
209K
|
€
256K
|
€
309K
|
€
362K
|
€
289K
|
€
312K
|
€
335K
|
€
8K
|
€
39K
|
€
54K
|
€
24K
|
€
3K
|
€
7K
|
€
22K
|
€
36K
|
€
2K
|
€
6K
|
€
14K
|
€
24K
|
|
|
68,25%
|
60,16%
|
55,63%
|
48,57%
|
40,57%
|
39,56%
|
38,88%
|
30,97%
|
59,96%
|
28,21%
|
33,42%
|
34,57%
|
17,61%
|
10,33%
|
12,94%
|
7,84%
|
4,24%
|
2,62%
|
12,12%
|
4,65%
|
|
|
0,37
|
0,47
|
0,63
|
0,88
|
1,17
|
1,07
|
1,20
|
1,98
|
0,14
|
1,08
|
1,61
|
1,01
|
0,36
|
1,34
|
2,45
|
6,56
|
1,04
|
4,17
|
1,53
|
7,58
|
|
|
2,23
|
2,03
|
2,08
|
2,65
|
2,88
|
2,21
|
2,18
|
1,75
|
0,56
|
2,09
|
1,70
|
1,13
|
2,24
|
2,78
|
2,46
|
3,16
|
3,03
|
14,30
|
3,52
|
7,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,14%
|
25,14%
|
32,02%
|
32,06%
|
39,03%
|
49,46%
|
59,96%
|
107,55%
|
90,78%
|
81,14%
|
103,25%
|
131,25%
|
198,80%
|
215,15%
|
218,38%
|
375,27%
|
576,54%
|
178,75%
|
189,61%
|
83,07%
|
|
|
3,28%
|
9,44%
|
14,98%
|
12,43%
|
21,66%
|
35,84%
|
43,00%
|
64,92%
|
62,60%
|
35,28%
|
49,53%
|
60,08%
|
42,47%
|
-62,63%
|
37,55%
|
70,76%
|
9,04%
|
-511,72%
|
64,57%
|
-263,49%
|
|
|
2,24
|
5,68
|
8,33
|
6,04
|
8,79
|
14,18
|
16,72
|
20,10
|
37,53
|
9,95
|
16,55
|
20,77
|
7,48
|
-6,47
|
4,86
|
5,55
|
0,38
|
-13,40
|
7,83
|
-12,24
|
|
|
3,28
|
9,44
|
14,98
|
12,43
|
21,66
|
35,84
|
43,00
|
64,92
|
62,60
|
35,28
|
49,53
|
60,08
|
42,47
|
-62,63
|
37,55
|
70,76
|
9,04
|
-511,72
|
64,57
|
-263,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|