B4
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
38K
|
€
166K
|
€
721K
|
€
-21K
|
€
-9K
|
€
-6K
|
€
-7K
|
€
-22K
|
€
359K
|
|
|
|
|
|
|
|
|
|
|
|
€
-644K
|
€
-50K
|
€
50K
|
€
637K
|
€
-59K
|
€
-58K
|
€
-48K
|
€
-46K
|
€
-56K
|
€
314K
|
€
-14K
|
€
-31K
|
€
-156K
|
€
-30K
|
€
-28K
|
€
-165K
|
€
-143K
|
€
-25K
|
€
-52K
|
|
|
€
32.19M
|
€
32.83M
|
€
32.88M
|
€
32.83M
|
€
32.19M
|
€
30.46M
|
€
30.52M
|
€
30.57M
|
€
30.62M
|
€
30.67M
|
€
408K
|
€
423K
|
€
453K
|
€
609K
|
€
639K
|
€
667K
|
€
831K
|
€
974K
|
€
999K
|
|
|
€
1.38M
|
€
1.43M
|
€
1.50M
|
€
1.96M
|
€
1.38M
|
€
1.30M
|
€
1.30M
|
€
1.31M
|
€
1.31M
|
€
1.60M
|
€
17K
|
€
18K
|
€
19K
|
€
26K
|
€
27K
|
€
28K
|
€
36K
|
€
42K
|
€
43K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-263K
|
€
36K
|
€
114K
|
€
652K
|
€
-25K
|
€
-11K
|
€
-7K
|
€
-9K
|
€
-23K
|
€
342K
|
€
-11K
|
€
-27K
|
€
-26K
|
€
-27K
|
€
-26K
|
€
-26K
|
€
-31K
|
€
-18K
|
€
-48K
|
|
|
€
-263K
|
€
36K
|
€
114K
|
€
652K
|
€
-25K
|
€
-11K
|
€
-7K
|
€
-9K
|
€
-23K
|
€
342K
|
€
-11K
|
€
-27K
|
€
-26K
|
€
-27K
|
€
-26K
|
€
-26K
|
€
-31K
|
€
-18K
|
€
-48K
|
|
|
€
-644K
|
€
-50K
|
€
50K
|
€
637K
|
€
-59K
|
€
-58K
|
€
-48K
|
€
-46K
|
€
-56K
|
€
314K
|
€
-14K
|
€
-31K
|
€
-156K
|
€
-30K
|
€
-28K
|
€
-165K
|
€
-143K
|
€
-25K
|
€
-52K
|
|
|
€
5.88M
|
-
|
€
340K
|
€
1.09M
|
€
1.79M
|
-
|
-
|
-
|
-
|
€
30.32M
|
-
|
-
|
€
-128K
|
-
|
-
|
€
-137K
|
€
-109K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
80K
|
€
40K
|
€
23K
|
€
1K
|
€
31
|
€
55
|
€
4K
|
€
4K
|
€
2K
|
€
8K
|
€
9K
|
|
|
|
|
€
1K
|
€
555
|
€
473
|
|
|
€
-644K
|
€
-50K
|
€
50K
|
€
637K
|
€
-59K
|
€
-58K
|
€
-48K
|
€
-46K
|
€
-56K
|
€
314K
|
€
-14K
|
€
-31K
|
€
-156K
|
€
-30K
|
€
-28K
|
€
-165K
|
€
-143K
|
€
-25K
|
€
-52K
|
|
|
€
-8.01M
|
€
-1.48M
|
€
-1.43M
|
€
-1.14M
|
€
-690K
|
€
-631K
|
€
-573K
|
€
-525K
|
€
-479K
|
€
-422K
|
€
-362K
|
€
-347K
|
€
-317K
|
€
-289K
|
€
-259K
|
€
-231K
|
€
-204K
|
€
-171K
|
€
-146K
|
|
|
0.05
|
0.05
|
0.03
|
0.02
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.02
|
0.03
|
0.00
|
0.05
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|
|
0.05
|
0.05
|
0.03
|
0.03
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.02
|
0.03
|
0.00
|
0.05
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|
|
0.05
|
0.05
|
0.03
|
0.02
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.02
|
0.03
|
0.00
|
0.05
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40.58M
|
€
34.39M
|
€
34.35M
|
€
33.99M
|
€
32.88M
|
€
31.09M
|
€
31.09M
|
€
31.10M
|
€
31.10M
|
€
31.10M
|
€
778K
|
€
779K
|
€
770K
|
€
915K
|
€
898K
|
€
898K
|
€
1.04M
|
€
1.15M
|
€
1.15M
|
|
|
€
8.39M
|
€
1.56M
|
€
1.47M
|
€
1.16M
|
€
691K
|
€
631K
|
€
573K
|
€
529K
|
€
482K
|
€
425K
|
€
370K
|
€
356K
|
€
317K
|
€
305K
|
€
259K
|
€
231K
|
€
205K
|
€
171K
|
€
147K
|
|
|
€
8.39M
|
€
1.56M
|
€
1.47M
|
€
984K
|
€
691K
|
€
631K
|
€
573K
|
€
529K
|
€
482K
|
€
425K
|
€
370K
|
€
356K
|
€
317K
|
€
305K
|
€
259K
|
€
231K
|
€
205K
|
€
171K
|
€
147K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.32%
|
95.47%
|
95.72%
|
96.58%
|
97.9%
|
97.97%
|
98.16%
|
98.3%
|
98.45%
|
98.63%
|
52.48%
|
54.3%
|
58.9%
|
66.62%
|
71.16%
|
74.23%
|
80.2%
|
85.04%
|
87.2%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.27
|
12.91
|
1.78
|
|
|
|
|
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.47
|
-7.84
|
-17.64
|
-9.03
|
-13.17
|
-15.43
|
-17.08
|
-2.95
|
-11.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2%
|
-0.15%
|
0.15%
|
1.94%
|
-0.18%
|
-0.19%
|
-0.16%
|
-0.15%
|
-0.18%
|
1.02%
|
-3.55%
|
-7.22%
|
-34.34%
|
-4.89%
|
-4.31%
|
-24.72%
|
-17.15%
|
-2.54%
|
-5.22%
|
|
|
-2%
|
-0.15%
|
0.15%
|
1.94%
|
-0.18%
|
-0.19%
|
-0.16%
|
-0.15%
|
-0.18%
|
1.02%
|
-3.55%
|
-7.22%
|
-34.34%
|
-4.89%
|
-4.31%
|
-24.72%
|
-17.15%
|
-2.54%
|
-5.22%
|
|
|
-1.59
|
-0.14
|
0.15
|
1.88
|
-0.18
|
-0.19
|
-0.16
|
-0.15
|
-0.18
|
1.01
|
-1.86
|
-3.92
|
-20.23
|
-3.26
|
-3.07
|
-18.35
|
-13.76
|
-2.16
|
-4.55
|
|
|
-2.00
|
-0.15
|
0.15
|
1.94
|
-0.18
|
-0.19
|
-0.16
|
-0.15
|
-0.18
|
1.02
|
-3.55
|
-7.22
|
-34.34
|
-4.89
|
-4.31
|
-24.72
|
-17.15
|
-2.54
|
-5.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|