B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
881K
|
€
973K
|
€
647K
|
€
733K
|
€
799K
|
€
620K
|
€
764K
|
€
525K
|
€
660K
|
€
594K
|
€
634K
|
€
556K
|
€
570K
|
€
532K
|
€
633K
|
€
480K
|
€
663K
|
€
803K
|
|
|
€
-64K
|
€
150K
|
€
-148K
|
€
278
|
€
139K
|
€
29K
|
€
66K
|
€
-122K
|
€
56K
|
€
48K
|
€
138K
|
€
44K
|
€
9K
|
€
-52K
|
€
13K
|
€
-18K
|
€
11K
|
€
-131K
|
|
|
€
164K
|
€
228K
|
€
94K
|
€
241K
|
€
241K
|
€
102K
|
€
73K
|
€
57K
|
€
199K
|
€
193K
|
€
195K
|
€
107K
|
€
64K
|
€
54K
|
€
106K
|
€
93K
|
€
111K
|
€
100K
|
|
|
10
|
10
|
11
|
12
|
11
|
11
|
11
|
11
|
10,80
|
9,60
|
9,20
|
10,80
|
10,30
|
10,20
|
8,90
|
10,70
|
17
|
20,80
|
|
|
€
75K
|
€
211K
|
€
3K
|
€
51K
|
€
199K
|
€
42K
|
€
135K
|
€
2K
|
€
131K
|
€
137K
|
€
192K
|
€
60K
|
€
40K
|
€
22K
|
€
20K
|
€
10K
|
€
34K
|
€
4K
|
|
|
€
8K
|
€
22K
|
€
7K
|
€
15K
|
€
54K
|
€
42K
|
€
14K
|
€
6K
|
€
9K
|
€
8K
|
€
5K
|
€
14K
|
€
19K
|
€
21K
|
€
10K
|
€
14K
|
€
20K
|
€
44K
|
|
|
€
61K
|
€
60K
|
€
67K
|
€
58K
|
€
49K
|
€
44K
|
€
53K
|
€
80K
|
€
45K
|
€
24K
|
€
34K
|
€
36K
|
€
163K
|
€
60K
|
€
62K
|
€
100K
|
€
168K
|
€
276K
|
|
|
-
|
€
16K
|
|
|
|
|
€
50K
|
€
20K
|
€
50K
|
€
50K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
10,67%
|
|
|
|
|
75,75%
|
|
89,90%
|
103,57%
|
36,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
245K
|
€
-94K
|
€
53K
|
€
216K
|
€
48K
|
€
166K
|
€
-73K
|
€
137K
|
€
125K
|
€
180K
|
€
65K
|
€
51K
|
€
28K
|
€
22K
|
€
9K
|
€
42K
|
€
-76K
|
|
|
€
-47K
|
€
197K
|
€
-133K
|
€
16K
|
€
202K
|
€
11K
|
€
115K
|
€
-110K
|
€
101K
|
€
85K
|
€
153K
|
€
41K
|
€
24K
|
€
36K
|
€
20K
|
€
-22K
|
€
24K
|
€
-103K
|
|
|
€
-64K
|
€
150K
|
€
-148K
|
€
278
|
€
139K
|
€
29K
|
€
66K
|
€
-122K
|
€
56K
|
€
48K
|
€
138K
|
€
44K
|
€
9K
|
€
-52K
|
€
13K
|
€
-18K
|
€
11K
|
€
-131K
|
|
|
€
376K
|
€
28K
|
€
89K
|
€
110K
|
€
0
|
€
0
|
-
|
€
109K
|
€
35K
|
€
52K
|
€
49K
|
-
|
€
31K
|
€
78K
|
€
-547
|
€
5K
|
€
3K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
37K
|
€
52K
|
€
18K
|
€
62K
|
€
12K
|
€
48K
|
€
18K
|
€
19K
|
€
4K
|
€
21K
|
€
19K
|
€
10K
|
€
3K
|
€
25K
|
€
12K
|
€
19K
|
€
7K
|
|
|
€
82K
|
€
198K
|
€
-109K
|
€
37K
|
€
153K
|
€
66K
|
€
117K
|
€
-85K
|
€
92K
|
€
89K
|
€
165K
|
€
67K
|
€
36K
|
€
-59K
|
€
15K
|
€
13K
|
€
29K
|
€
-104K
|
|
|
€
48K
|
€
179K
|
€
46K
|
€
203K
|
€
206K
|
€
59K
|
€
22K
|
€
-2K
|
€
176K
|
€
161K
|
€
152K
|
€
77K
|
€
22K
|
€
16K
|
€
104K
|
€
89K
|
€
106K
|
€
81K
|
|
|
1,10
|
1,34
|
1,09
|
1,48
|
1,42
|
1,08
|
1,05
|
0,99
|
1,51
|
1,76
|
1,68
|
1,36
|
1,06
|
1,05
|
1,36
|
1,27
|
1,25
|
1,13
|
|
|
0,99
|
1,27
|
0,95
|
1,33
|
1,30
|
1,01
|
0,94
|
0,87
|
1,39
|
1,56
|
1,34
|
0,94
|
0,82
|
0,74
|
0,95
|
0,90
|
0,92
|
0,78
|
|
|
1,10
|
1,34
|
1,09
|
1,48
|
1,42
|
1,08
|
1,05
|
0,99
|
1,51
|
1,76
|
1,68
|
1,36
|
1,06
|
1,05
|
1,36
|
1,27
|
1,25
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
957K
|
€
841K
|
€
741K
|
€
738K
|
€
738K
|
€
846K
|
€
607K
|
€
557K
|
€
600K
|
€
450K
|
€
440K
|
€
343K
|
€
491K
|
€
378K
|
€
395K
|
€
427K
|
€
531K
|
€
711K
|
|
|
€
794K
|
€
614K
|
€
647K
|
€
497K
|
€
497K
|
€
744K
|
€
533K
|
€
499K
|
€
401K
|
€
257K
|
€
245K
|
€
236K
|
€
427K
|
€
323K
|
€
289K
|
€
334K
|
€
420K
|
€
611K
|
|
|
€
460K
|
€
522K
|
€
535K
|
€
426K
|
€
495K
|
€
729K
|
€
488K
|
€
420K
|
€
347K
|
€
212K
|
€
222K
|
€
217K
|
€
395K
|
€
298K
|
€
289K
|
€
334K
|
€
420K
|
€
607K
|
|
|
€
334K
|
€
92K
|
€
112K
|
€
71K
|
€
2K
|
€
16K
|
€
45K
|
€
79K
|
€
54K
|
€
45K
|
€
23K
|
€
19K
|
€
32K
|
€
25K
|
|
|
|
€
4K
|
|
|
17,09%
|
27,05%
|
12,63%
|
32,69%
|
32,67%
|
12,06%
|
12,06%
|
10,27%
|
33,14%
|
42,93%
|
44,31%
|
31,22%
|
12,97%
|
14,41%
|
26,89%
|
21,81%
|
20,93%
|
14,07%
|
|
|
2,04
|
0,40
|
1,20
|
0,30
|
0,01
|
0,15
|
0,62
|
1,39
|
0,27
|
0,23
|
0,12
|
0,18
|
0,50
|
0,46
|
|
|
|
0,04
|
|
|
8,08
|
2,50
|
|
9,45
|
2,30
|
15,41
|
3,22
|
|
2,93
|
2,05
|
1,36
|
3,64
|
8,36
|
11,48
|
13,38
|
36,64
|
10,08
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,86%
|
87,01%
|
-115,98%
|
15,14%
|
63,54%
|
64,97%
|
159,66%
|
-148,46%
|
46,02%
|
45,84%
|
84,66%
|
62,47%
|
57,26%
|
-108,81%
|
13,81%
|
13,94%
|
26,10%
|
-103,74%
|
|
|
-39,14%
|
65,90%
|
-157,82%
|
0,12%
|
57,67%
|
28,29%
|
90,22%
|
-212,90%
|
27,97%
|
24,99%
|
70,67%
|
40,63%
|
14,49%
|
-95,26%
|
12,27%
|
-19,26%
|
10,00%
|
-131,09%
|
|
|
-6,69
|
17,82
|
-19,94
|
0,04
|
18,84
|
3,41
|
10,88
|
-21,87
|
9,27
|
10,73
|
31,31
|
12,69
|
1,88
|
-13,73
|
3,30
|
-4,20
|
2,09
|
-18,45
|
|
|
-39,14
|
65,90
|
-157,82
|
0,12
|
57,67
|
28,29
|
90,22
|
-212,90
|
27,97
|
24,99
|
70,67
|
40,63
|
14,49
|
-95,26
|
12,27
|
-19,26
|
10,00
|
-131,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
10
|
11
|
12
|
11
|
11
|
11
|
11
|
10,80
|
9,60
|
9,20
|
10,80
|
10,30
|
10,20
|
8,90
|
10,70
|
17
|
20,80
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
16K
|
€
6K
|
€
7K
|
€
9K
|
€
10K
|
€
13K
|