B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
-10K
|
€
-19K
|
€
58K
|
€
-5K
|
€
-5K
|
€
-9K
|
|
|
€
31K
|
€
-43K
|
€
-57K
|
€
40K
|
€
-6K
|
€
-7K
|
€
-12K
|
|
|
€
-37K
|
€
-67K
|
€
-24K
|
€
33K
|
€
-7K
|
€
-733
|
€
6K
|
|
|
€
75K
|
-
|
-
|
€
55K
|
-
|
-
|
€
224
|
|
|
€
6K
|
|
-
|
€
4K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
-11K
|
€
-21K
|
€
58K
|
€
-5K
|
€
-5K
|
€
-10K
|
|
|
€
29K
|
€
-48K
|
€
-57K
|
€
46K
|
€
-6K
|
€
-6K
|
€
-11K
|
|
|
€
31K
|
€
-43K
|
€
-57K
|
€
40K
|
€
-6K
|
€
-7K
|
€
-12K
|
|
|
€
996K
|
€
414K
|
€
3K
|
€
158K
|
€
196
|
€
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
109K
|
€
209K
|
€
426K
|
€
63K
|
€
537K
|
€
137K
|
|
|
€
92K
|
€
-7K
|
€
-21K
|
€
53K
|
€
-5K
|
€
-6K
|
€
-11K
|
|
|
€
582K
|
€
914K
|
€
1,28M
|
€
1,21M
|
€
1,91M
|
€
1,65M
|
|
|
|
41,03
|
109,29
|
|
17,61
|
78,08
|
703,81
|
|
|
|
14,51
|
40,48
|
|
6,18
|
2,80
|
230,50
|
|
|
|
72,90
|
165,16
|
|
17,61
|
78,08
|
703,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,02M
|
€
1,42M
|
€
1,40M
|
€
1,43M
|
€
1,93M
|
€
1,65M
|
€
858K
|
|
|
€
2,06M
|
€
1,48M
|
€
1,42M
|
€
1,40M
|
€
1,94M
|
€
1,65M
|
€
851K
|
|
|
€
8K
|
€
6K
|
-
|
€
73K
|
€
25K
|
€
2K
|
|
|
|
€
2,05M
|
€
1,47M
|
€
1,42M
|
€
1,32M
|
€
1,92M
|
€
1,65M
|
€
851K
|
|
|
-1,81%
|
-4,76%
|
-1,72%
|
2,32%
|
-0,36%
|
-0,04%
|
0,74%
|
|
|
-55,94
|
-21,88
|
-59,07
|
39,83
|
-277,85
|
-2 252,36
|
134,09
|
|
|
22,64
|
|
|
24,05
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-252,45%
|
9,95%
|
88,29%
|
158,47%
|
75,00%
|
830,72%
|
-177,40%
|
|
|
-84,23%
|
64,22%
|
237,90%
|
120,75%
|
89,37%
|
965,90%
|
-193,01%
|
|
|
1,52
|
-3,06
|
-4,10
|
2,81
|
-0,32
|
-0,43
|
-1,43
|
|
|
-84,23
|
64,22
|
237,90
|
120,75
|
89,37
|
965,90
|
-193,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|