BM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6
|
€
4K
|
€
3K
|
€
-8K
|
€
26K
|
€
27K
|
€
25K
|
€
13K
|
€
11K
|
€
-216
|
€
41K
|
€
26K
|
€
19K
|
|
|
€
-12K
|
€
-7K
|
€
-6K
|
€
-19K
|
€
10K
|
€
16K
|
€
1K
|
€
-19K
|
€
-18K
|
€
-39K
|
€
9K
|
€
-4K
|
€
-2K
|
|
|
€
-80K
|
€
-67K
|
€
-60K
|
€
-54K
|
€
-35K
|
€
-46K
|
€
-61K
|
€
-62K
|
€
-43K
|
€
-25K
|
€
13K
|
€
4K
|
€
8K
|
|
|
-
|
€
3K
|
€
2K
|
-
|
€
29K
|
€
27K
|
€
16K
|
-
|
-
|
-
|
€
24K
|
€
11K
|
€
11K
|
|
|
|
€
330
|
€
2K
|
|
|
€
192
|
€
37
|
€
2K
|
€
242
|
€
1K
|
€
5K
|
€
179
|
€
4K
|
|
|
|
|
|
|
|
|
€
234
|
€
494
|
€
3K
|
€
8K
|
|
€
338
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-578
|
€
4K
|
€
3K
|
€
-9K
|
€
24K
|
€
25K
|
€
14K
|
€
-2K
|
€
-5K
|
€
-20K
|
€
30K
|
€
16K
|
€
16K
|
|
|
€
-4K
|
€
101
|
€
-2K
|
€
-14K
|
€
19K
|
€
22K
|
€
9K
|
€
-7K
|
€
-14K
|
€
-33K
|
€
16K
|
€
656
|
€
-571
|
|
|
€
-12K
|
€
-7K
|
€
-6K
|
€
-19K
|
€
10K
|
€
16K
|
€
1K
|
€
-19K
|
€
-18K
|
€
-39K
|
€
9K
|
€
-4K
|
€
-2K
|
|
|
-
|
€
8K
|
€
0
|
€
0
|
€
6K
|
€
4K
|
€
3K
|
€
4K
|
€
405
|
€
8K
|
€
7K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
388
|
€
6K
|
€
26K
|
€
7K
|
€
1K
|
€
2K
|
€
7K
|
€
5K
|
€
21K
|
€
3K
|
€
1K
|
|
|
€
-9K
|
€
-4K
|
€
-2K
|
€
-13K
|
€
15K
|
€
19K
|
€
6K
|
€
-14K
|
€
-9K
|
€
-25K
|
€
23K
|
€
11K
|
€
14K
|
|
|
€
-11K
|
€
1K
|
€
-21K
|
€
-13K
|
€
7K
|
€
2K
|
€
-9K
|
€
-10K
|
€
-29K
|
€
-18K
|
€
-2K
|
€
-7K
|
€
-1K
|
|
|
0.58
|
1.09
|
0.35
|
0.58
|
1.13
|
1.08
|
0.64
|
0.55
|
0.49
|
0.77
|
0.97
|
0.79
|
0.96
|
|
|
0.37
|
0.47
|
0.11
|
0.33
|
0.98
|
0.58
|
0.22
|
0.17
|
0.34
|
0.56
|
1.95
|
0.42
|
0.20
|
|
|
0.58
|
1.09
|
0.35
|
0.58
|
1.13
|
1.08
|
0.64
|
0.55
|
0.49
|
0.77
|
1.37
|
0.79
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
28K
|
€
20K
|
€
32K
|
€
76K
|
€
41K
|
€
33K
|
€
31K
|
€
48K
|
€
90K
|
€
105K
|
€
71K
|
€
64K
|
|
|
€
104K
|
€
95K
|
€
80K
|
€
85K
|
€
111K
|
€
86K
|
€
95K
|
€
93K
|
€
92K
|
€
115K
|
€
92K
|
€
67K
|
€
56K
|
|
|
€
26K
|
€
13K
|
€
33K
|
€
31K
|
€
50K
|
€
21K
|
€
26K
|
€
22K
|
€
58K
|
€
79K
|
€
52K
|
€
36K
|
€
25K
|
|
|
€
79K
|
€
82K
|
€
48K
|
€
54K
|
€
60K
|
€
65K
|
€
68K
|
€
71K
|
€
34K
|
€
36K
|
€
19K
|
€
31K
|
€
31K
|
|
|
-326.25%
|
-242.11%
|
-299.18%
|
-170.27%
|
-46.43%
|
-112.1%
|
-182.25%
|
-204.3%
|
-89.02%
|
-27.88%
|
12.8%
|
5.85%
|
12.51%
|
|
|
-0.99
|
-1.22
|
-0.79
|
-1.00
|
-1.72
|
-1.42
|
-1.12
|
-1.14
|
-0.78
|
-1.43
|
1.42
|
7.45
|
3.90
|
|
|
|
26.39
|
25.76
|
|
4.59
|
3.41
|
6.89
|
|
|
|
3.11
|
4.27
|
3.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.84%
|
5.24%
|
2.63%
|
24.97%
|
-43.44%
|
-41.82%
|
-10.55%
|
23.11%
|
20.51%
|
101.03%
|
172.71%
|
269.02%
|
180.88%
|
|
|
15.57%
|
10.45%
|
10.61%
|
34.43%
|
-29.84%
|
-34.04%
|
-2.39%
|
30.97%
|
41.84%
|
153.76%
|
69.15%
|
-91.55%
|
-25.47%
|
|
|
-50.80
|
-25.30
|
-31.75
|
-58.63
|
13.85
|
38.16
|
4.36
|
-63.28
|
-37.25
|
-42.86
|
8.85
|
-5.36
|
-3.19
|
|
|
15.57
|
10.45
|
10.61
|
34.43
|
-29.84
|
-34.04
|
-2.39
|
30.97
|
41.84
|
153.76
|
69.15
|
-91.55
|
-25.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.34
|
6.60
|
14.98
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.34
|
6.60
|
14.98
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
19.01
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
16.07
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
0.70
|
1.20
|
1.20
|
1.20
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
€
334
|
€
706
|
€
3K
|
€
6K
|
|
€
338
|
|