B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-11K
|
€
-23K
|
€
-16K
|
€
-12K
|
€
6K
|
€
4K
|
€
1K
|
€
13K
|
€
30K
|
€
6K
|
€
25K
|
€
15K
|
€
19K
|
€
15K
|
€
2K
|
€
18K
|
|
|
€
-35K
|
€
-24K
|
€
-38K
|
€
-27K
|
€
-31K
|
€
3K
|
€
5
|
€
-1K
|
€
3K
|
€
15K
|
€
-5K
|
€
13K
|
€
1K
|
€
3K
|
€
2K
|
€
-11K
|
€
7K
|
|
|
€
-111K
|
€
-76K
|
€
-52K
|
€
-14K
|
€
14K
|
€
35K
|
€
32K
|
€
32K
|
€
33K
|
€
30K
|
€
15K
|
€
20K
|
€
7K
|
€
6K
|
€
3K
|
€
933
|
€
12K
|
|
|
-
|
-
|
-
|
-
|
€
498
|
€
6K
|
€
4K
|
€
2K
|
€
13K
|
€
29K
|
€
4K
|
€
21K
|
€
10K
|
€
13K
|
€
12K
|
€
1K
|
€
14K
|
|
|
|
|
|
|
€
5K
|
|
|
€
4K
|
€
8K
|
€
8K
|
€
6K
|
€
4K
|
€
868
|
€
1K
|
€
1K
|
|
€
989
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-12K
|
€
-26K
|
€
-16K
|
€
-13K
|
€
5K
|
€
3K
|
€
728
|
€
12K
|
€
30K
|
€
6K
|
€
24K
|
€
12K
|
€
17K
|
€
15K
|
€
2K
|
€
17K
|
|
|
€
-38K
|
€
-29K
|
€
-42K
|
€
-33K
|
€
-29K
|
€
4K
|
€
659
|
€
-1K
|
€
4K
|
€
21K
|
€
-4K
|
€
14K
|
€
2K
|
€
6K
|
€
4K
|
€
-8K
|
€
9K
|
|
|
€
-35K
|
€
-24K
|
€
-38K
|
€
-27K
|
€
-31K
|
€
3K
|
€
5
|
€
-1K
|
€
3K
|
€
15K
|
€
-5K
|
€
13K
|
€
1K
|
€
3K
|
€
2K
|
€
-11K
|
€
7K
|
|
|
€
0
|
€
724
|
€
0
|
€
1K
|
€
87K
|
€
0
|
€
2K
|
€
4K
|
€
-1
|
-
|
-
|
-
|
€
743
|
-
|
€
5K
|
€
15K
|
€
908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
464
|
€
624
|
€
211
|
€
2K
|
€
7K
|
€
4K
|
€
5K
|
€
24K
|
€
56K
|
€
1K
|
€
3K
|
€
2K
|
€
783
|
€
783
|
€
2K
|
€
14K
|
|
|
€
-17K
|
€
-7K
|
€
-22K
|
€
-11K
|
€
-14K
|
€
4K
|
€
2K
|
€
629
|
€
11K
|
€
24K
|
€
5K
|
€
23K
|
€
11K
|
€
13K
|
€
13K
|
€
-1K
|
€
15K
|
|
|
€
-91K
|
€
-60K
|
€
-38K
|
€
-2K
|
€
24K
|
€
30K
|
€
26K
|
€
27K
|
€
30K
|
€
17K
|
€
-5K
|
€
-10K
|
€
-33K
|
€
-39K
|
€
-51K
|
€
-43K
|
€
-18K
|
|
|
0,51
|
0,64
|
0,72
|
0,98
|
1,30
|
1,80
|
1,78
|
5,91
|
3,26
|
1,39
|
0,91
|
0,75
|
0,25
|
0,05
|
0,03
|
0,09
|
0,49
|
|
|
0,50
|
0,63
|
0,71
|
0,96
|
1,28
|
1,75
|
1,72
|
5,52
|
3,11
|
1,35
|
1,24
|
0,75
|
0,25
|
0,05
|
0,03
|
0,08
|
0,49
|
|
|
0,51
|
0,64
|
0,72
|
0,98
|
1,30
|
1,80
|
1,78
|
5,91
|
3,26
|
1,44
|
1,06
|
0,75
|
0,26
|
0,05
|
0,03
|
0,09
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
132K
|
€
142K
|
€
149K
|
€
179K
|
€
72K
|
€
65K
|
€
37K
|
€
46K
|
€
73K
|
€
69K
|
€
59K
|
€
51K
|
€
51K
|
€
61K
|
€
69K
|
€
77K
|
|
|
€
215K
|
€
208K
|
€
194K
|
€
163K
|
€
165K
|
€
38K
|
€
34K
|
€
5K
|
€
13K
|
€
43K
|
€
54K
|
€
39K
|
€
44K
|
€
45K
|
€
58K
|
€
68K
|
€
65K
|
|
|
€
186K
|
€
164K
|
€
136K
|
€
91K
|
€
79K
|
€
38K
|
€
34K
|
€
5K
|
€
13K
|
€
43K
|
€
47K
|
€
39K
|
€
42K
|
€
40K
|
€
53K
|
€
47K
|
€
35K
|
|
|
€
29K
|
€
44K
|
€
58K
|
€
72K
|
€
86K
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
21K
|
€
30K
|
|
|
-105,51%
|
-57,46%
|
-36,56%
|
-9,19%
|
7,67%
|
47,93%
|
48,28%
|
85,35%
|
71,19%
|
41,51%
|
21,55%
|
34,07%
|
13,91%
|
11,48%
|
4,93%
|
1,35%
|
15,22%
|
|
|
-0,26
|
-0,57
|
-1,12
|
-5,26
|
6,27
|
|
|
|
|
|
|
|
|
0,71
|
1,70
|
22,54
|
2,59
|
|
|
|
|
|
|
|
8,39
|
12,63
|
7,46
|
1,10
|
1,44
|
9,76
|
1,59
|
3,54
|
2,73
|
3,91
|
45,21
|
3,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,79%
|
8,83%
|
41,65%
|
79,89%
|
-103,53%
|
10,82%
|
6,41%
|
1,99%
|
33,81%
|
79,10%
|
30,89%
|
115,28%
|
160,22%
|
226,07%
|
423,70%
|
-118,85%
|
126,00%
|
|
|
31,35%
|
31,73%
|
73,56%
|
200,32%
|
-222,00%
|
9,00%
|
0,02%
|
-3,66%
|
7,70%
|
50,80%
|
-33,97%
|
64,55%
|
17,13%
|
48,46%
|
69,11%
|
-1 150,37%
|
57,33%
|
|
|
-33,08
|
-18,23
|
-26,90
|
-18,41
|
-17,02
|
4,31
|
0,01
|
-3,13
|
5,48
|
21,09
|
-7,32
|
21,99
|
2,38
|
5,56
|
3,41
|
-15,54
|
8,73
|
|
|
31,35
|
31,73
|
73,56
|
200,32
|
-222,00
|
9,00
|
0,02
|
-3,66
|
7,70
|
50,80
|
-33,97
|
64,55
|
17,13
|
48,46
|
69,11
|
-1 150,37
|
57,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|