B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
92K
|
€
153K
|
€
358K
|
€
281K
|
€
329K
|
€
86K
|
€
58K
|
€
63K
|
€
40K
|
€
103K
|
|
|
€
-3,20M
|
€
209K
|
€
404K
|
€
516K
|
€
97K
|
€
316K
|
€
25K
|
€
19K
|
€
22K
|
€
-34K
|
€
51K
|
|
|
€
-1,58M
|
€
1,63M
|
€
1,42M
|
€
1,01M
|
€
498K
|
€
401K
|
€
85K
|
€
60K
|
€
41K
|
€
19K
|
€
52K
|
|
|
3,80
|
1,80
|
1
|
2
|
2
|
1,60
|
|
|
|
|
|
|
|
€
266K
|
€
68K
|
€
134K
|
€
135K
|
€
136K
|
€
190K
|
€
74K
|
€
47K
|
€
46K
|
€
26K
|
€
80K
|
|
|
€
73K
|
€
109K
|
€
364K
|
€
16K
|
€
24K
|
€
1K
|
€
14K
|
€
5K
|
€
14K
|
€
14K
|
€
30K
|
|
|
€
23K
|
€
11K
|
€
8K
|
€
19K
|
€
17K
|
€
13K
|
|
|
€
3K
|
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
33,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
605
|
€
73K
|
€
104K
|
€
146K
|
€
218K
|
€
82K
|
€
57K
|
€
55K
|
€
36K
|
€
98K
|
|
|
€
-826K
|
€
-41K
|
€
61K
|
€
94K
|
€
139K
|
€
207K
|
€
52K
|
€
34K
|
€
32K
|
€
1K
|
€
70K
|
|
|
€
-3,20M
|
€
209K
|
€
404K
|
€
516K
|
€
97K
|
€
316K
|
€
25K
|
€
19K
|
€
22K
|
€
-34K
|
€
51K
|
|
|
€
19K
|
€
6K
|
€
12K
|
€
6K
|
€
66K
|
€
-38K
|
€
53K
|
€
2K
|
€
-20K
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
110K
|
€
43K
|
€
95K
|
€
94K
|
€
11K
|
€
42K
|
€
13K
|
€
4K
|
€
14K
|
€
50K
|
|
|
€
-2,04M
|
€
251K
|
€
416K
|
€
527K
|
€
104K
|
€
327K
|
€
55K
|
€
42K
|
€
46K
|
€
1K
|
€
79K
|
|
|
€
-1,30M
|
€
-306K
|
€
-105K
|
€
-153K
|
€
-364K
|
€
-377K
|
€
3K
|
€
-58K
|
€
-36K
|
€
-71K
|
€
-48K
|
|
|
0,20
|
0,71
|
0,89
|
0,76
|
0,35
|
0,13
|
1,04
|
0,64
|
0,72
|
0,18
|
0,51
|
|
|
0,20
|
0,73
|
0,90
|
0,77
|
0,36
|
0,13
|
1,04
|
0,64
|
0,72
|
0,18
|
0,51
|
|
|
0,30
|
0,87
|
1,05
|
0,76
|
0,35
|
0,13
|
1,04
|
0,64
|
0,72
|
0,97
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
563K
|
€
3,67M
|
€
3,10M
|
€
2,67M
|
€
2,40M
|
€
2,20M
|
€
226K
|
€
268K
|
€
238K
|
€
208K
|
€
205K
|
|
|
€
2,14M
|
€
2,04M
|
€
1,69M
|
€
1,66M
|
€
1,90M
|
€
1,80M
|
€
142K
|
€
208K
|
€
197K
|
€
190K
|
€
153K
|
|
|
€
1,63M
|
€
1,02M
|
€
962K
|
€
622K
|
€
558K
|
€
435K
|
€
76K
|
€
160K
|
€
128K
|
€
87K
|
€
99K
|
|
|
€
511K
|
€
999K
|
€
720K
|
€
1,03M
|
€
1,34M
|
€
1,36M
|
€
66K
|
€
48K
|
€
69K
|
€
102K
|
€
54K
|
|
|
-280,21%
|
44,37%
|
45,69%
|
37,99%
|
20,76%
|
18,22%
|
37,37%
|
22,29%
|
17,14%
|
8,97%
|
25,46%
|
|
|
-0,32
|
0,61
|
0,51
|
1,02
|
2,69
|
3,40
|
0,78
|
0,80
|
1,70
|
5,48
|
1,04
|
|
|
6,40
|
3 375,23
|
23,04
|
15,91
|
13,05
|
8,24
|
1,73
|
3,68
|
3,56
|
5,28
|
1,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,64%
|
15,40%
|
29,33%
|
51,92%
|
20,87%
|
81,66%
|
65,18%
|
70,05%
|
112,06%
|
6,41%
|
150,70%
|
|
|
203,18%
|
12,87%
|
28,46%
|
50,89%
|
19,53%
|
78,89%
|
29,49%
|
31,65%
|
54,14%
|
-179,25%
|
96,98%
|
|
|
-569,34
|
5,71
|
13,00
|
19,33
|
4,05
|
14,37
|
11,02
|
7,06
|
9,28
|
-16,08
|
24,69
|
|
|
203,18
|
12,87
|
28,46
|
50,89
|
19,53
|
78,89
|
29,49
|
31,65
|
54,14
|
-179,25
|
96,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
1,80
|
1
|
2
|
2
|
1,60
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
|
|
|
|
|