BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
-877
|
€
-7K
|
€
31K
|
€
40K
|
€
8K
|
€
14K
|
€
-50K
|
€
706
|
€
9K
|
€
9K
|
€
7K
|
€
24K
|
|
|
€
22K
|
€
-5K
|
€
-11K
|
€
19K
|
€
28K
|
€
4K
|
€
9K
|
€
-54K
|
€
-4K
|
€
-4K
|
€
-251
|
€
-2K
|
€
10K
|
|
|
€
19K
|
€
-3K
|
€
2K
|
€
13K
|
€
-6K
|
€
-34K
|
€
-39K
|
€
-48K
|
€
6K
|
€
9K
|
€
14K
|
€
14K
|
€
16K
|
|
|
€
27K
|
-
|
€
63
|
€
24K
|
€
25K
|
€
5K
|
€
8K
|
-
|
€
197
|
€
6K
|
€
7K
|
€
5K
|
€
32K
|
|
|
€
8K
|
€
7K
|
€
2K
|
€
17K
|
€
8K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
8K
|
|
|
-
|
€
1K
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-2K
|
€
-10K
|
€
30K
|
€
35K
|
€
7K
|
€
12K
|
€
-51K
|
€
-772
|
€
8K
|
€
8K
|
€
5K
|
€
23K
|
|
|
€
28K
|
€
-2K
|
€
-10K
|
€
30K
|
€
35K
|
€
6K
|
€
11K
|
€
-52K
|
€
-2K
|
€
7K
|
€
2K
|
€
-813
|
€
16K
|
|
|
€
22K
|
€
-5K
|
€
-11K
|
€
19K
|
€
28K
|
€
4K
|
€
9K
|
€
-54K
|
€
-4K
|
€
-4K
|
€
-251
|
€
-2K
|
€
10K
|
|
|
€
21K
|
-
|
-
|
€
0
|
€
810
|
-
|
|
|
€
0
|
€
-8K
|
€
786
|
€
579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
34K
|
€
24K
|
€
270
|
€
4K
|
€
255
|
€
4K
|
€
4K
|
€
4K
|
€
15K
|
€
13K
|
€
14K
|
€
15K
|
|
|
€
23K
|
€
-5K
|
€
-11K
|
€
19K
|
€
29K
|
€
5K
|
€
10K
|
€
-53K
|
€
-2K
|
€
-3K
|
€
6K
|
€
4K
|
€
17K
|
|
|
€
22K
|
€
-4K
|
€
1K
|
€
12K
|
€
-7K
|
€
-35K
|
€
-39K
|
€
-48K
|
€
5K
|
€
8K
|
€
8K
|
€
9K
|
€
11K
|
|
|
1.85
|
0.91
|
1.04
|
1.25
|
0.84
|
0.20
|
0.11
|
0.14
|
1.12
|
1.16
|
1.37
|
1.64
|
1.65
|
|
|
1.85
|
1.65
|
1.04
|
1.25
|
0.84
|
0.20
|
0.12
|
0.14
|
0.32
|
0.51
|
1.37
|
1.64
|
1.65
|
|
|
1.85
|
1.17
|
1.04
|
1.25
|
0.84
|
0.20
|
0.11
|
0.14
|
1.13
|
1.16
|
1.37
|
1.64
|
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
37K
|
€
43K
|
€
62K
|
€
37K
|
€
9K
|
€
6K
|
€
8K
|
€
44K
|
€
57K
|
€
42K
|
€
40K
|
€
50K
|
|
|
€
49K
|
€
40K
|
€
41K
|
€
49K
|
€
44K
|
€
43K
|
€
44K
|
€
56K
|
€
38K
|
€
48K
|
€
29K
|
€
26K
|
€
34K
|
|
|
€
25K
|
€
31K
|
€
41K
|
€
49K
|
€
44K
|
€
43K
|
€
43K
|
€
56K
|
€
38K
|
€
47K
|
€
22K
|
€
14K
|
€
16K
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
€
499
|
€
6K
|
€
12K
|
€
18K
|
|
|
27.35%
|
-8.03%
|
4.17%
|
20.87%
|
-16.95%
|
-388.65%
|
-700.85%
|
-623.15%
|
12.68%
|
16.13%
|
32.11%
|
35.02%
|
32.29%
|
|
|
1.30
|
|
|
|
|
|
|
|
|
0.05
|
0.47
|
0.87
|
1.09
|
|
|
1.73
|
|
|
1.66
|
1.24
|
6.53
|
3.75
|
|
|
5.99
|
3.58
|
4.87
|
1.48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121.34%
|
154.69%
|
-611.01%
|
150.16%
|
-450.18%
|
-13.3%
|
-25.27%
|
109.81%
|
-43.37%
|
-31.53%
|
44.85%
|
27.66%
|
103.29%
|
|
|
116.08%
|
160.1%
|
-620.01%
|
148.91%
|
-443.24%
|
-12.44%
|
-24.51%
|
111.6%
|
-65.46%
|
-46.96%
|
-1.85%
|
-16.3%
|
61.48%
|
|
|
31.75
|
-12.85
|
-25.88
|
31.08
|
75.13
|
48.34
|
171.76
|
-695.41
|
-8.30
|
-7.57
|
-0.59
|
-5.71
|
19.85
|
|
|
116.08
|
160.10
|
-620.01
|
148.91
|
-443.24
|
-12.44
|
-24.51
|
111.60
|
-65.46
|
-46.96
|
-1.85
|
-16.30
|
61.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
31.44
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
31.44
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|