BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
111K
|
€
76K
|
€
45K
|
€
42K
|
€
30K
|
€
68K
|
€
73K
|
€
29K
|
€
34K
|
€
29K
|
|
|
€
22K
|
€
65K
|
€
41K
|
€
18K
|
€
12K
|
€
13K
|
€
41K
|
€
20K
|
€
9K
|
€
11K
|
€
12K
|
|
|
€
42K
|
€
86K
|
€
194K
|
€
147K
|
€
129K
|
€
117K
|
€
104K
|
€
63K
|
€
44K
|
€
35K
|
€
24K
|
|
|
€
48K
|
€
90K
|
€
68K
|
€
35K
|
€
28K
|
€
28K
|
€
69K
|
€
41K
|
€
27K
|
€
27K
|
€
26K
|
|
|
€
73K
|
€
86K
|
€
36K
|
€
27K
|
€
25K
|
€
46K
|
€
42K
|
€
42K
|
€
25K
|
€
9K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
174K
|
|
|
|
|
|
|
|
|
|
|
|
300,37%
|
265,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
109K
|
€
72K
|
€
43K
|
€
33K
|
€
26K
|
€
67K
|
€
43K
|
€
27K
|
€
29K
|
€
27K
|
|
|
€
41K
|
€
93K
|
€
58K
|
€
29K
|
€
22K
|
€
20K
|
€
60K
|
€
31K
|
€
18K
|
€
19K
|
€
21K
|
|
|
€
22K
|
€
65K
|
€
41K
|
€
18K
|
€
12K
|
€
13K
|
€
41K
|
€
20K
|
€
9K
|
€
11K
|
€
12K
|
|
|
€
18K
|
€
10K
|
€
8K
|
€
8K
|
€
283K
|
€
1K
|
€
-1K
|
€
8K
|
€
0
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
6K
|
€
16K
|
€
13K
|
€
45K
|
€
61K
|
€
33K
|
€
44K
|
€
6K
|
€
30K
|
€
22K
|
|
|
€
39K
|
€
81K
|
€
56K
|
€
31K
|
€
24K
|
€
20K
|
€
48K
|
€
31K
|
€
18K
|
€
21K
|
€
18K
|
|
|
€
-100K
|
€
-150K
|
€
-24K
|
€
-183K
|
€
-8K
|
€
145K
|
€
153K
|
€
122K
|
€
113K
|
€
21K
|
€
16K
|
|
|
0,44
|
0,22
|
0,84
|
0,19
|
0,96
|
2,20
|
2,75
|
1,72
|
2,17
|
1,68
|
1,55
|
|
|
0,39
|
0,17
|
1,08
|
0,16
|
0,92
|
2,14
|
2,68
|
1,68
|
2,10
|
1,68
|
1,55
|
|
|
0,72
|
0,72
|
1,73
|
1,17
|
1,89
|
2,20
|
2,75
|
1,72
|
2,17
|
1,68
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
491K
|
€
500K
|
€
588K
|
€
643K
|
€
732K
|
€
326K
|
€
305K
|
€
367K
|
€
268K
|
€
118K
|
€
70K
|
|
|
€
448K
|
€
414K
|
€
394K
|
€
497K
|
€
603K
|
€
209K
|
€
201K
|
€
304K
|
€
224K
|
€
83K
|
€
46K
|
|
|
€
180K
|
€
193K
|
€
127K
|
€
227K
|
€
184K
|
€
121K
|
€
87K
|
€
170K
|
€
97K
|
€
30K
|
€
29K
|
|
|
€
268K
|
€
222K
|
€
245K
|
€
269K
|
€
419K
|
€
88K
|
€
114K
|
€
133K
|
€
128K
|
€
53K
|
€
17K
|
|
|
8,61%
|
17,17%
|
33,02%
|
22,79%
|
17,65%
|
35,89%
|
34,19%
|
17,27%
|
16,33%
|
29,73%
|
34,72%
|
|
|
6,35
|
2,58
|
1,26
|
1,84
|
3,24
|
0,75
|
1,09
|
2,11
|
2,92
|
1,51
|
0,71
|
|
|
7,71
|
3,79
|
5,45
|
11,55
|
18,12
|
7,95
|
3,01
|
7,08
|
8,18
|
2,91
|
1,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,29%
|
94,66%
|
28,79%
|
21,29%
|
18,22%
|
16,68%
|
45,76%
|
49,50%
|
42,05%
|
58,88%
|
74,02%
|
|
|
51,57%
|
76,18%
|
21,37%
|
11,94%
|
9,35%
|
10,98%
|
39,19%
|
30,93%
|
19,73%
|
30,42%
|
49,28%
|
|
|
4,44
|
13,08
|
7,06
|
2,72
|
1,65
|
3,94
|
13,40
|
5,34
|
3,22
|
9,04
|
17,11
|
|
|
51,57
|
76,18
|
21,37
|
11,94
|
9,35
|
10,98
|
39,19
|
30,93
|
19,73
|
30,42
|
49,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,70
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|