B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
48K
|
€
431K
|
€
426K
|
€
247K
|
€
463K
|
€
370K
|
€
624K
|
€
477K
|
€
803K
|
€
533K
|
€
552K
|
€
375K
|
€
360K
|
€
370K
|
€
506K
|
|
|
€
17K
|
€
-50K
|
€
30K
|
€
55K
|
€
-73K
|
€
162K
|
€
39K
|
€
138K
|
€
16K
|
€
78K
|
€
44K
|
€
13K
|
€
17K
|
€
24K
|
€
14K
|
€
24K
|
|
|
€
618K
|
€
601K
|
€
651K
|
€
621K
|
€
566K
|
€
639K
|
€
505K
|
€
467K
|
€
329K
|
€
313K
|
€
235K
|
€
191K
|
€
179K
|
€
162K
|
€
139K
|
€
124K
|
|
|
€
165K
|
€
40K
|
€
311K
|
€
299K
|
€
174K
|
€
379K
|
€
183K
|
€
321K
|
€
173K
|
€
250K
|
€
192K
|
€
149K
|
€
98K
|
€
106K
|
€
113K
|
€
137K
|
|
|
|
|
|
|
-
|
€
39K
|
-
|
€
11K
|
€
8K
|
€
3K
|
€
19K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
|
|
|
|
|
€
151
|
|
-
|
€
6K
|
€
28K
|
€
30K
|
€
26K
|
€
26K
|
€
30K
|
€
26K
|
€
25K
|
€
20K
|
€
24K
|
|
|
|
|
|
|
-
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
18.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
26K
|
€
409K
|
€
393K
|
€
219K
|
€
445K
|
€
235K
|
€
381K
|
€
230K
|
€
299K
|
€
230K
|
€
201K
|
€
130K
|
€
134K
|
€
153K
|
€
166K
|
|
|
€
39K
|
€
-18K
|
€
73K
|
€
79K
|
€
-61K
|
€
219K
|
€
58K
|
€
181K
|
€
43K
|
€
-54K
|
€
92K
|
€
42K
|
€
52K
|
€
71K
|
€
58K
|
€
74K
|
|
|
€
17K
|
€
-45K
|
€
37K
|
€
61K
|
€
-67K
|
€
168K
|
€
37K
|
€
104K
|
€
16K
|
€
-16K
|
€
25K
|
€
6K
|
€
8K
|
€
12K
|
€
9K
|
€
12K
|
|
|
€
163K
|
€
86K
|
€
142K
|
€
266K
|
€
500K
|
|
|
€
367K
|
€
119K
|
€
37K
|
€
203K
|
€
244K
|
€
168K
|
€
2K
|
€
333K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
47K
|
€
179K
|
€
463K
|
€
469K
|
€
473K
|
€
106K
|
€
314K
|
€
59K
|
€
74K
|
€
164K
|
€
126K
|
€
147K
|
€
94K
|
€
118K
|
€
28K
|
|
|
€
181K
|
€
-6K
|
€
367K
|
€
369K
|
€
207K
|
€
388K
|
€
216K
|
€
338K
|
€
202K
|
€
431K
|
€
181K
|
€
211K
|
€
95K
|
€
87K
|
€
110K
|
€
115K
|
|
|
€
-132K
|
€
-310K
|
€
-45K
|
€
-90K
|
€
-96K
|
€
71K
|
€
41K
|
€
59K
|
€
-17K
|
€
-11K
|
€
10K
|
€
17K
|
€
8K
|
€
-43K
|
€
-3K
|
€
-24K
|
|
|
0.95
|
0.85
|
0.98
|
0.97
|
0.96
|
1.03
|
1.02
|
1.03
|
0.99
|
0.99
|
1.01
|
1.04
|
1.02
|
0.88
|
0.99
|
0.92
|
|
|
0.71
|
0.70
|
0.64
|
0.91
|
0.89
|
0.74
|
0.74
|
0.89
|
1.00
|
0.79
|
1.03
|
1.15
|
1.08
|
0.87
|
0.98
|
0.90
|
|
|
0.95
|
0.87
|
1.02
|
0.99
|
0.97
|
1.05
|
1.03
|
1.04
|
1.03
|
1.00
|
1.03
|
1.10
|
1.07
|
0.88
|
0.99
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.56M
|
€
2.86M
|
€
3.46M
|
€
3.66M
|
€
3.38M
|
€
3.72M
|
€
2.97M
|
€
2.80M
|
€
2.32M
|
€
1.92M
|
€
1.87M
|
€
1.44M
|
€
1.26M
|
€
1.06M
|
€
1.12M
|
€
823K
|
|
|
€
2.94M
|
€
2.26M
|
€
2.81M
|
€
3.04M
|
€
2.80M
|
€
3.08M
|
€
2.46M
|
€
2.32M
|
€
1.99M
|
€
1.61M
|
€
1.60M
|
€
1.21M
|
€
1.08M
|
€
893K
|
€
978K
|
€
699K
|
|
|
€
2.60M
|
€
2.03M
|
€
2.40M
|
€
2.55M
|
€
2.26M
|
€
2.63M
|
€
1.94M
|
€
1.93M
|
€
1.67M
|
€
1.25M
|
€
839K
|
€
449K
|
€
400K
|
€
356K
|
€
322K
|
€
288K
|
|
|
€
347K
|
€
194K
|
€
328K
|
€
423K
|
€
518K
|
€
395K
|
€
498K
|
€
361K
|
€
261K
|
€
346K
|
€
739K
|
€
735K
|
€
662K
|
€
537K
|
€
656K
|
€
410K
|
|
|
17.34%
|
20.99%
|
18.8%
|
16.94%
|
16.76%
|
17.16%
|
16.99%
|
16.68%
|
14.15%
|
16.3%
|
12.56%
|
13.29%
|
14.2%
|
15.37%
|
12.41%
|
15.09%
|
|
|
0.56
|
0.32
|
0.50
|
0.68
|
0.91
|
0.62
|
0.98
|
0.77
|
0.79
|
1.11
|
3.15
|
3.84
|
3.70
|
3.31
|
4.73
|
3.30
|
|
|
14.49
|
85.78
|
6.86
|
7.74
|
12.79
|
6.92
|
10.47
|
6.09
|
8.68
|
5.38
|
6.95
|
6.01
|
8.32
|
6.65
|
6.37
|
4.22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.35%
|
-0.94%
|
56.38%
|
59.39%
|
36.57%
|
60.72%
|
42.65%
|
72.42%
|
61.59%
|
137.51%
|
76.93%
|
110.07%
|
53.01%
|
53.72%
|
79.08%
|
93%
|
|
|
2.75%
|
-8.38%
|
4.66%
|
8.84%
|
-12.91%
|
25.3%
|
7.64%
|
29.58%
|
4.74%
|
24.95%
|
18.52%
|
6.61%
|
9.27%
|
14.56%
|
10.43%
|
19.46%
|
|
|
0.48
|
-1.76
|
0.88
|
1.50
|
-2.16
|
4.34
|
1.30
|
4.93
|
0.67
|
4.07
|
2.33
|
0.88
|
1.32
|
2.24
|
1.29
|
2.94
|
|
|
2.75
|
-8.38
|
4.66
|
8.84
|
-12.91
|
25.30
|
7.64
|
29.58
|
4.74
|
24.95
|
18.52
|
6.61
|
9.27
|
14.56
|
10.43
|
19.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
2.80
|
4.20
|
4.20
|
4.00
|
5.80
|
5.80
|
5.00
|
4.50
|
4.20
|
3.90
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|