B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
98K
|
€
90K
|
€
91K
|
€
91K
|
€
81K
|
€
95K
|
€
118K
|
€
288K
|
|
|
€
58K
|
€
56K
|
€
49K
|
€
63K
|
€
70K
|
€
57K
|
€
71K
|
€
73K
|
€
-298K
|
|
|
€
250K
|
€
192K
|
€
136K
|
€
87K
|
€
24K
|
€
-46K
|
€
-104K
|
€
-175K
|
€
-248K
|
|
|
€
85K
|
€
85K
|
€
76K
|
€
75K
|
€
72K
|
€
55K
|
€
66K
|
€
72K
|
-
|
|
|
€
21K
|
€
31K
|
€
10K
|
€
100
|
€
100
|
€
100
|
€
100
|
€
100
|
€
100
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
500
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
97K
|
€
89K
|
€
90K
|
€
90K
|
€
79K
|
€
94K
|
€
102K
|
€
-133K
|
|
|
€
92K
|
€
94K
|
€
86K
|
€
88K
|
€
90K
|
€
79K
|
€
94K
|
€
102K
|
€
-266K
|
|
|
€
58K
|
€
56K
|
€
49K
|
€
63K
|
€
70K
|
€
57K
|
€
71K
|
€
73K
|
€
-298K
|
|
|
€
19K
|
€
19K
|
€
19K
|
€
73K
|
€
19K
|
|
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
885
|
€
2K
|
€
10K
|
€
51K
|
€
9K
|
€
8K
|
€
4K
|
€
5K
|
€
52K
|
|
|
€
61K
|
€
59K
|
€
52K
|
€
66K
|
€
70K
|
€
57K
|
€
71K
|
€
73K
|
€
-165K
|
|
|
€
-581K
|
€
-576K
|
€
-569K
|
€
-557K
|
€
-506K
|
€
-514K
|
€
-508K
|
€
-519K
|
€
-520K
|
|
|
0.26
|
0.24
|
0.31
|
0.21
|
0.20
|
0.25
|
0.23
|
0.20
|
0.37
|
|
|
0.26
|
0.24
|
0.31
|
0.21
|
0.20
|
0.25
|
0.23
|
0.20
|
0.57
|
|
|
0.26
|
0.24
|
0.31
|
0.21
|
0.20
|
0.25
|
0.23
|
0.20
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.28M
|
€
1.25M
|
€
1.30M
|
€
1.18M
|
€
1.09M
|
€
1.11M
|
€
1.08M
|
€
1.04M
|
€
1.18M
|
|
|
€
1.03M
|
€
1.06M
|
€
1.17M
|
€
1.09M
|
€
1.06M
|
€
1.16M
|
€
1.18M
|
€
1.21M
|
€
1.43M
|
|
|
€
780K
|
€
758K
|
€
822K
|
€
702K
|
€
631K
|
€
685K
|
€
661K
|
€
651K
|
€
683K
|
|
|
€
251K
|
€
298K
|
€
344K
|
€
389K
|
€
433K
|
€
476K
|
€
518K
|
€
559K
|
€
599K
|
|
|
19.49%
|
15.37%
|
10.45%
|
7.39%
|
2.17%
|
-4.16%
|
-9.65%
|
-16.88%
|
-20.99%
|
|
|
1.01
|
1.55
|
2.53
|
4.47
|
18.34
|
-10.27
|
-4.99
|
-3.20
|
-2.42
|
|
|
10.89
|
10.89
|
13.18
|
12.17
|
11.86
|
14.78
|
12.59
|
11.88
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.33%
|
30.52%
|
38.17%
|
75.24%
|
297.01%
|
-124.03%
|
-68.3%
|
-41.68%
|
66.51%
|
|
|
23.18%
|
29.02%
|
36.05%
|
72.88%
|
296.26%
|
-124.03%
|
-68.3%
|
-41.68%
|
120.2%
|
|
|
4.52
|
4.46
|
3.77
|
5.39
|
6.43
|
5.16
|
6.59
|
7.03
|
-25.23
|
|
|
23.18
|
29.02
|
36.05
|
72.88
|
296.26
|
-124.03
|
-68.30
|
-41.68
|
120.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|