B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.74M
|
€
107K
|
€
110K
|
€
606K
|
€
588K
|
€
619K
|
€
1.14M
|
€
263K
|
€
269K
|
€
451K
|
€
68K
|
€
158K
|
€
173K
|
€
144K
|
|
|
€
1.16M
|
€
86K
|
€
78K
|
€
601K
|
€
889K
|
€
683K
|
€
925K
|
€
141K
|
€
147K
|
€
255K
|
€
28K
|
€
91K
|
€
98K
|
€
73K
|
|
|
€
4.75M
|
€
4.10M
|
€
4.01M
|
€
3.94M
|
€
3.34M
|
€
2.45M
|
€
1.77M
|
€
843K
|
€
704K
|
€
557K
|
€
302K
|
€
274K
|
€
183K
|
€
85K
|
|
|
€
1.86M
|
€
262K
|
€
260K
|
€
721K
|
€
715K
|
€
692K
|
€
1.30M
|
€
282K
|
€
284K
|
€
448K
|
€
66K
|
€
149K
|
€
143K
|
€
115K
|
|
|
€
79K
|
€
19K
|
€
13K
|
€
121K
|
€
143K
|
€
180K
|
€
52K
|
€
16K
|
€
7K
|
€
123K
|
€
7K
|
€
137K
|
€
105K
|
€
59K
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
3K
|
-
|
€
3K
|
-
|
-
|
-
|
-
|
|
|
€
502K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
-
|
€
2K
|
|
|
|
|
-
|
-
|
|
|
43.35%
|
2%
|
2.14%
|
0.27%
|
0.18%
|
0.23%
|
0%
|
1.14%
|
|
|
|
|
0%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.73M
|
€
102K
|
€
104K
|
€
600K
|
€
582K
|
€
610K
|
€
1.13M
|
€
259K
|
€
265K
|
€
446K
|
€
64K
|
€
157K
|
€
171K
|
€
140K
|
|
|
€
1.70M
|
€
67K
|
€
77K
|
€
572K
|
€
555K
|
€
582K
|
€
1.10M
|
€
216K
|
€
240K
|
€
398K
|
€
62K
|
€
149K
|
€
162K
|
€
126K
|
|
|
€
1.16M
|
€
86K
|
€
78K
|
€
601K
|
€
889K
|
€
683K
|
€
925K
|
€
141K
|
€
147K
|
€
255K
|
€
28K
|
€
91K
|
€
98K
|
€
73K
|
|
|
€
-13K
|
€
23K
|
€
20K
|
€
14K
|
€
0
|
|
|
€
254K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
113K
|
€
178K
|
€
427K
|
€
339K
|
€
567K
|
€
200K
|
€
73K
|
€
30K
|
€
3K
|
€
41K
|
€
68K
|
€
4K
|
€
3K
|
|
|
€
1.18M
|
€
120K
|
€
105K
|
€
628K
|
€
917K
|
€
710K
|
€
955K
|
€
184K
|
€
172K
|
€
304K
|
€
29K
|
€
98K
|
€
107K
|
€
87K
|
|
|
€
2K
|
€
-424K
|
€
-379K
|
€
-399K
|
€
75K
|
€
-233K
|
€
194K
|
€
8K
|
€
-50K
|
€
-137K
|
€
-120K
|
€
-155K
|
€
-92K
|
€
-110K
|
|
|
1.01
|
0.36
|
0.45
|
0.54
|
1.25
|
0.72
|
2.45
|
1.08
|
0.67
|
0.14
|
0.27
|
0.35
|
0.62
|
0.10
|
|
|
2.03
|
0.42
|
0.45
|
0.54
|
1.25
|
0.72
|
2.45
|
1.08
|
0.67
|
0.14
|
0.27
|
0.35
|
0.62
|
0.10
|
|
|
1.35
|
3.24
|
2.89
|
2.46
|
3.38
|
0.82
|
2.45
|
1.08
|
0.67
|
0.14
|
0.27
|
0.35
|
0.62
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.41M
|
€
4.96M
|
€
4.96M
|
€
5.12M
|
€
4.00M
|
€
3.70M
|
€
2.37M
|
€
1.46M
|
€
1.24M
|
€
974K
|
€
657K
|
€
706K
|
€
779K
|
€
347K
|
|
|
€
1.66M
|
€
863K
|
€
947K
|
€
1.18M
|
€
661K
|
€
1.26M
|
€
599K
|
€
616K
|
€
538K
|
€
417K
|
€
355K
|
€
432K
|
€
595K
|
€
262K
|
|
|
€
220K
|
€
619K
|
€
691K
|
€
874K
|
€
299K
|
€
842K
|
€
134K
|
€
101K
|
€
153K
|
€
159K
|
€
163K
|
€
240K
|
€
241K
|
€
122K
|
|
|
€
1.37M
|
€
200K
|
€
255K
|
€
309K
|
€
361K
|
€
414K
|
€
465K
|
€
515K
|
€
385K
|
€
258K
|
€
192K
|
€
192K
|
€
354K
|
€
140K
|
|
|
74.11%
|
82.59%
|
80.91%
|
76.89%
|
83.47%
|
66.11%
|
74.7%
|
57.77%
|
56.65%
|
57.15%
|
45.97%
|
38.84%
|
23.56%
|
24.52%
|
|
|
0.29
|
0.05
|
0.06
|
0.08
|
0.11
|
0.17
|
0.26
|
0.61
|
0.55
|
0.46
|
0.64
|
0.70
|
1.93
|
1.65
|
|
|
0.96
|
8.47
|
9.10
|
1.97
|
1.13
|
2.06
|
0.53
|
2.38
|
2.03
|
0.94
|
5.55
|
2.76
|
3.48
|
1.87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.89%
|
2.94%
|
2.61%
|
15.96%
|
27.47%
|
28.98%
|
54.02%
|
21.85%
|
24.45%
|
54.53%
|
9.68%
|
35.88%
|
58.52%
|
101.79%
|
|
|
24.35%
|
2.09%
|
1.94%
|
15.26%
|
26.65%
|
27.87%
|
52.33%
|
16.72%
|
20.87%
|
45.78%
|
9.19%
|
33.08%
|
53.57%
|
85.21%
|
|
|
18.05
|
1.73
|
1.57
|
11.74
|
22.25
|
18.43
|
39.09
|
9.66
|
11.82
|
26.16
|
4.22
|
12.85
|
12.62
|
20.89
|
|
|
24.35
|
2.09
|
1.94
|
15.26
|
26.65
|
27.87
|
52.33
|
16.72
|
20.87
|
45.78
|
9.19
|
33.08
|
53.57
|
85.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|