B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
215K
|
€
209K
|
€
190K
|
€
161K
|
€
179K
|
€
127K
|
€
155K
|
€
41K
|
€
16K
|
€
26K
|
€
33K
|
€
73K
|
€
120K
|
€
119K
|
€
195K
|
€
167K
|
€
63K
|
€
19K
|
|
|
€
442K
|
€
282K
|
€
31K
|
€
57K
|
€
52K
|
€
81K
|
€
70K
|
€
-249K
|
€
38K
|
€
-24K
|
€
31K
|
€
19K
|
€
9K
|
€
23K
|
€
112K
|
€
125K
|
€
460K
|
€
29K
|
€
362
|
|
|
€
1,59M
|
€
1,15M
|
€
863K
|
€
832K
|
€
775K
|
€
723K
|
€
642K
|
€
572K
|
€
821K
|
€
783K
|
€
807K
|
€
776K
|
€
758K
|
€
748K
|
€
732K
|
€
620K
|
€
496K
|
€
37K
|
€
8K
|
|
|
€
336K
|
€
222K
|
€
178K
|
€
167K
|
€
140K
|
€
161K
|
€
148K
|
€
23K
|
€
66K
|
€
43K
|
€
51K
|
€
59K
|
€
86K
|
€
153K
|
€
158K
|
€
225K
|
€
198K
|
€
46K
|
€
12K
|
|
|
€
44K
|
€
41K
|
€
73K
|
€
64K
|
€
108K
|
€
104K
|
€
37K
|
€
20K
|
€
14K
|
€
15K
|
€
44K
|
€
35K
|
€
50K
|
€
73K
|
€
93K
|
€
84K
|
€
70K
|
€
29K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
209K
|
€
205K
|
€
187K
|
€
158K
|
€
175K
|
€
122K
|
€
-188K
|
€
36K
|
€
12K
|
€
20K
|
€
30K
|
€
62K
|
€
119K
|
€
118K
|
€
182K
|
€
161K
|
€
56K
|
€
17K
|
|
|
€
184K
|
€
20K
|
€
110K
|
€
137K
|
€
124K
|
€
139K
|
€
89K
|
€
-221K
|
€
7K
|
€
-17K
|
€
35K
|
€
17K
|
€
-1K
|
€
113K
|
€
88K
|
€
171K
|
€
151K
|
€
50K
|
€
6K
|
|
|
€
442K
|
€
282K
|
€
31K
|
€
57K
|
€
52K
|
€
81K
|
€
70K
|
€
-249K
|
€
37K
|
€
-24K
|
€
30K
|
€
19K
|
€
9K
|
€
23K
|
€
112K
|
€
125K
|
€
460K
|
€
29K
|
€
362
|
|
|
€
22K
|
€
606K
|
€
413K
|
€
16K
|
€
658K
|
€
600K
|
€
12K
|
€
15K
|
€
32K
|
€
11K
|
€
68K
|
€
13K
|
€
0
|
€
1K
|
€
0
|
€
2K
|
€
35K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
497K
|
€
241K
|
€
137K
|
€
25K
|
€
117K
|
€
25K
|
€
15K
|
€
20K
|
€
16K
|
€
9K
|
€
6K
|
€
32K
|
€
3K
|
€
25K
|
€
12K
|
€
119K
|
€
154K
|
€
3K
|
€
18K
|
|
|
€
517K
|
€
471K
|
€
126K
|
€
107K
|
€
86K
|
€
117K
|
€
103K
|
€
-216K
|
€
67K
|
€
5K
|
€
16K
|
€
32K
|
€
73K
|
€
29K
|
€
141K
|
€
148K
|
€
475K
|
€
41K
|
€
11K
|
|
|
€
288K
|
€
-104K
|
€
-246K
|
€
-243K
|
€
-193K
|
€
-99K
|
€
274K
|
€
-492K
|
€
-438K
|
€
-268K
|
€
-308K
|
€
-108K
|
€
-84K
|
€
572K
|
€
609K
|
€
540K
|
€
268K
|
€
-19K
|
€
-18K
|
|
|
1,63
|
0,80
|
0,57
|
0,54
|
0,67
|
0,77
|
3,64
|
0,31
|
0,47
|
0,62
|
0,53
|
0,78
|
0,80
|
3,24
|
2,76
|
2,96
|
2,51
|
0,84
|
0,67
|
|
|
1,64
|
0,81
|
0,65
|
0,59
|
0,71
|
0,80
|
3,64
|
0,31
|
0,47
|
0,62
|
0,53
|
0,78
|
0,82
|
3,49
|
2,90
|
3,06
|
2,57
|
0,84
|
0,67
|
|
|
1,63
|
0,81
|
0,62
|
0,73
|
0,69
|
0,78
|
5,47
|
0,31
|
0,47
|
0,62
|
0,53
|
0,78
|
0,81
|
3,40
|
3,42
|
3,01
|
2,54
|
0,84
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,71M
|
€
3,44M
|
€
2,93M
|
€
2,65M
|
€
2,70M
|
€
2,01M
|
€
1,39M
|
€
1,32M
|
€
1,72M
|
€
1,71M
|
€
1,77M
|
€
1,46M
|
€
1,42M
|
€
1,43M
|
€
1,45M
|
€
1,32M
|
€
697K
|
€
190K
|
€
101K
|
|
|
€
2,10M
|
€
2,27M
|
€
2,04M
|
€
1,79M
|
€
1,90M
|
€
1,26M
|
€
725K
|
€
725K
|
€
875K
|
€
905K
|
€
939K
|
€
658K
|
€
640K
|
€
657K
|
€
697K
|
€
679K
|
€
190K
|
€
147K
|
€
93K
|
|
|
€
459K
|
€
527K
|
€
534K
|
€
507K
|
€
579K
|
€
422K
|
€
104K
|
€
714K
|
€
827K
|
€
700K
|
€
652K
|
€
490K
|
€
420K
|
€
247K
|
€
338K
|
€
271K
|
€
175K
|
€
121K
|
€
54K
|
|
|
€
1,64M
|
€
1,74M
|
€
1,47M
|
€
1,26M
|
€
1,31M
|
€
831K
|
€
621K
|
€
11K
|
€
47K
|
€
204K
|
€
286K
|
€
168K
|
€
214K
|
€
401K
|
€
350K
|
€
404K
|
€
12K
|
€
26K
|
€
40K
|
|
|
42,79%
|
33,30%
|
29,46%
|
31,43%
|
28,72%
|
36,03%
|
46,14%
|
43,26%
|
47,70%
|
45,73%
|
45,56%
|
53,20%
|
53,28%
|
52,32%
|
50,38%
|
46,86%
|
71,12%
|
19,22%
|
7,78%
|
|
|
1,03
|
1,52
|
1,71
|
1,52
|
1,69
|
1,15
|
0,97
|
0,02
|
0,06
|
0,26
|
0,35
|
0,22
|
0,28
|
0,54
|
0,48
|
0,65
|
0,02
|
0,72
|
5,04
|
|
|
8,09
|
10,85
|
9,94
|
9,58
|
12,02
|
7,21
|
5,95
|
|
24,03
|
77,74
|
46,62
|
21,78
|
10,28
|
5,51
|
5,93
|
3,74
|
1,18
|
2,63
|
5,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,58%
|
41,17%
|
14,64%
|
12,81%
|
11,09%
|
16,22%
|
16,04%
|
-37,85%
|
8,20%
|
0,65%
|
1,96%
|
4,08%
|
9,60%
|
3,86%
|
19,28%
|
23,87%
|
95,80%
|
113,24%
|
139,52%
|
|
|
27,86%
|
24,65%
|
3,61%
|
6,80%
|
6,68%
|
11,25%
|
10,98%
|
-43,59%
|
4,59%
|
-3,03%
|
3,78%
|
2,40%
|
1,23%
|
3,02%
|
15,30%
|
20,08%
|
92,83%
|
78,49%
|
4,60%
|
|
|
11,92
|
8,21
|
1,06
|
2,14
|
1,92
|
4,05
|
5,07
|
-18,85
|
2,19
|
-1,39
|
1,72
|
1,28
|
0,66
|
1,58
|
7,71
|
9,41
|
66,02
|
15,09
|
0,36
|
|
|
27,86
|
24,65
|
3,61
|
6,80
|
6,68
|
11,25
|
10,98
|
-43,59
|
4,59
|
-3,03
|
3,78
|
2,40
|
1,23
|
3,02
|
15,30
|
20,08
|
92,83
|
78,49
|
4,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|