B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
|
|
|
|
|
|
€
195K
|
€
192K
|
€
213K
|
€
225K
|
€
222K
|
€
253K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,39%
|
-9,89%
|
-5,20%
|
1,48%
|
-12,25%
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
3K
|
€
1K
|
€
8K
|
€
10K
|
€
10K
|
€
769
|
€
6K
|
€
11K
|
€
6K
|
€
6K
|
€
17K
|
€
3K
|
€
109
|
€
3K
|
€
11K
|
|
|
€
-620
|
€
5K
|
€
788
|
€
-2K
|
€
512
|
€
2K
|
€
3K
|
€
253
|
€
371
|
€
51
|
€
342
|
€
1K
|
€
14K
|
€
1K
|
€
-1K
|
€
1K
|
€
7K
|
|
|
€
30K
|
€
30K
|
€
25K
|
€
24K
|
€
39K
|
€
39K
|
€
37K
|
€
34K
|
€
34K
|
€
33K
|
€
33K
|
€
33K
|
€
45K
|
€
32K
|
€
31K
|
€
32K
|
€
19K
|
|
|
€
13K
|
€
8K
|
€
4K
|
€
1K
|
€
9K
|
€
11K
|
€
11K
|
€
10K
|
€
15K
|
€
22K
|
€
16K
|
€
16K
|
€
36K
|
€
4K
|
€
2K
|
€
4K
|
€
12K
|
|
|
€
4K
|
€
510
|
€
176
|
€
160
|
€
1K
|
€
2K
|
€
1K
|
€
57
|
€
57
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
€
1K
|
-
|
-
|
-
|
€
5K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
3K
|
€
-160
|
€
7K
|
€
9K
|
€
9K
|
€
406
|
€
5K
|
€
9K
|
€
5K
|
€
4K
|
€
16K
|
€
2K
|
€
-558
|
€
2K
|
€
11K
|
|
|
9,32%
|
|
|
|
|
|
|
0,21%
|
2,44%
|
4,44%
|
2,03%
|
2,00%
|
6,42%
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
3K
|
€
-160
|
€
543
|
€
3K
|
€
3K
|
€
406
|
€
717
|
€
7K
|
€
587
|
€
1K
|
€
15K
|
€
2K
|
€
-1K
|
€
1K
|
€
10K
|
|
|
€
-620
|
€
5K
|
€
788
|
€
-2K
|
€
512
|
€
2K
|
€
3K
|
€
253
|
€
371
|
€
51
|
€
342
|
€
1K
|
€
14K
|
€
1K
|
€
-1K
|
€
1K
|
€
7K
|
|
|
-0,89%
|
|
|
|
|
|
|
0,13%
|
0,19%
|
0,02%
|
0,15%
|
0,46%
|
5,62%
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
-
|
€
29K
|
€
-6K
|
€
9K
|
€
795
|
|
|
€
247
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
18K
|
€
6K
|
€
3K
|
€
18K
|
€
17K
|
€
8K
|
€
3K
|
€
6K
|
€
12K
|
€
5K
|
€
7K
|
€
13K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
-620
|
€
5K
|
€
788
|
€
-2K
|
€
7K
|
€
8K
|
€
9K
|
€
253
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
16K
|
€
1K
|
€
-625
|
€
2K
|
€
8K
|
|
|
€
30K
|
€
30K
|
€
25K
|
€
24K
|
€
30K
|
€
23K
|
€
15K
|
€
9K
|
€
17K
|
€
30K
|
€
22K
|
€
27K
|
€
25K
|
€
32K
|
€
31K
|
€
31K
|
€
17K
|
|
|
7,23
|
43,09
|
3,01
|
4,33
|
4,90
|
6,34
|
3,64
|
1,50
|
2,08
|
10,46
|
4,30
|
5,34
|
3,22
|
3,83
|
7,31
|
12,06
|
2,73
|
|
|
4,81
|
25,93
|
1,06
|
0,76
|
3,03
|
4,99
|
2,35
|
0,45
|
0,73
|
3,89
|
0,95
|
1,41
|
1,33
|
0,99
|
1,21
|
1,67
|
6,16
|
|
|
7,23
|
43,09
|
3,01
|
4,33
|
4,90
|
6,34
|
3,64
|
1,50
|
2,08
|
10,46
|
4,30
|
5,34
|
3,22
|
6,74
|
7,31
|
12,06
|
4,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
31K
|
€
37K
|
€
31K
|
€
47K
|
€
43K
|
€
42K
|
€
55K
|
€
60K
|
€
36K
|
€
40K
|
€
39K
|
€
56K
|
€
43K
|
€
36K
|
€
35K
|
€
28K
|
|
|
€
5K
|
€
718
|
€
12K
|
€
7K
|
€
8K
|
€
4K
|
€
6K
|
€
21K
|
€
27K
|
€
3K
|
€
7K
|
€
6K
|
€
11K
|
€
11K
|
€
5K
|
€
3K
|
€
10K
|
|
|
€
5K
|
€
718
|
€
12K
|
€
7K
|
€
8K
|
€
4K
|
€
6K
|
€
18K
|
€
15K
|
€
3K
|
€
7K
|
€
6K
|
€
11K
|
€
6K
|
€
5K
|
€
3K
|
€
6K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
86,17%
|
97,68%
|
66,79%
|
76,93%
|
83,43%
|
89,83%
|
86,59%
|
61,48%
|
55,72%
|
91,35%
|
83,25%
|
84,13%
|
80,29%
|
73,90%
|
86,43%
|
91,88%
|
65,17%
|
|
|
|
|
|
|
|
|
|
0,10
|
0,33
|
|
|
|
|
|
|
|
|
|
|
0,73
|
0,11
|
4,75
|
|
1,12
|
0,48
|
0,61
|
52,23
|
5,70
|
0,33
|
1,46
|
1,40
|
0,69
|
5,25
|
|
1,38
|
0,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,09%
|
17,26%
|
3,15%
|
-6,68%
|
17,67%
|
21,70%
|
25,31%
|
0,75%
|
12,90%
|
6,12%
|
13,05%
|
12,26%
|
34,77%
|
4,53%
|
-2,03%
|
5,73%
|
42,88%
|
|
|
-2,09%
|
17,26%
|
3,15%
|
-6,68%
|
1,31%
|
5,11%
|
7,83%
|
0,75%
|
1,10%
|
0,15%
|
1,03%
|
3,12%
|
31,35%
|
3,19%
|
-4,29%
|
3,72%
|
39,39%
|
|
|
-1,80
|
16,86
|
2,10
|
-5,14
|
1,09
|
4,59
|
6,78
|
0,46
|
0,61
|
0,14
|
0,86
|
2,63
|
25,17
|
2,36
|
-3,70
|
3,42
|
25,67
|
|
|
-2,09
|
17,26
|
3,15
|
-6,68
|
1,31
|
5,11
|
7,83
|
0,75
|
1,10
|
0,15
|
1,03
|
3,12
|
31,35
|
3,19
|
-4,29
|
3,72
|
39,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,14
|
|
|
|
|
|
|
1,23
|
|
|
|
0,10
|
0,09
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,14
|
|
|
|
|
|
|
1,23
|
0
|
0
|
0
|
0,10
|
0,09
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
66,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|