B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
94K
|
€
66K
|
€
134K
|
€
125K
|
€
119K
|
€
116K
|
€
81K
|
€
80K
|
€
36K
|
|
|
€
2K
|
€
57K
|
€
38K
|
€
94K
|
€
99K
|
€
95K
|
€
91K
|
€
64K
|
€
55K
|
€
23K
|
|
|
€
210K
|
€
208K
|
€
151K
|
€
113K
|
€
446K
|
€
347K
|
€
253K
|
€
161K
|
€
85K
|
€
29K
|
|
|
€
21K
|
€
111K
|
€
78K
|
€
111K
|
€
157K
|
€
145K
|
€
137K
|
€
95K
|
€
90K
|
€
39K
|
|
|
€
660
|
€
15K
|
€
2K
|
€
11K
|
€
7K
|
€
10K
|
€
4K
|
€
4K
|
€
12K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
428K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
453,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
94K
|
€
65K
|
€
134K
|
€
125K
|
€
119K
|
€
116K
|
€
81K
|
€
80K
|
€
36K
|
|
|
€
1K
|
€
85K
|
€
56K
|
€
131K
|
€
125K
|
€
119K
|
€
116K
|
€
80K
|
€
77K
|
€
34K
|
|
|
€
2K
|
€
57K
|
€
38K
|
€
94K
|
€
99K
|
€
95K
|
€
91K
|
€
64K
|
€
55K
|
€
23K
|
|
|
€
1K
|
-
|
€
1K
|
€
44K
|
€
0
|
€
1K
|
-
|
€
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
195K
|
€
134K
|
€
505K
|
€
427K
|
€
247K
|
€
277K
|
€
144K
|
€
109K
|
€
21K
|
|
|
€
11K
|
€
66K
|
€
47K
|
€
97K
|
€
99K
|
€
95K
|
€
92K
|
€
65K
|
€
58K
|
€
25K
|
|
|
€
192K
|
€
181K
|
€
115K
|
€
70K
|
€
446K
|
€
346K
|
€
253K
|
€
161K
|
€
84K
|
€
28K
|
|
|
15,01
|
7,64
|
4,68
|
1,15
|
18,42
|
13,05
|
5,04
|
9,51
|
2,54
|
8,01
|
|
|
15,01
|
7,64
|
4,68
|
1,15
|
17,96
|
13,02
|
5
|
9,41
|
2,51
|
7,81
|
|
|
15,01
|
7,64
|
4,68
|
1,15
|
18,42
|
13,05
|
5,04
|
9,51
|
2,54
|
8,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
235K
|
€
182K
|
€
564K
|
€
472K
|
€
376K
|
€
315K
|
€
180K
|
€
139K
|
€
33K
|
|
|
€
14K
|
€
27K
|
€
31K
|
€
451K
|
€
26K
|
€
29K
|
€
63K
|
€
19K
|
€
54K
|
€
4K
|
|
|
€
14K
|
€
27K
|
€
31K
|
€
451K
|
€
26K
|
€
29K
|
€
63K
|
€
19K
|
€
54K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
93,88%
|
88,38%
|
82,85%
|
20,02%
|
94,58%
|
92,36%
|
80,14%
|
89,51%
|
60,96%
|
88,05%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
1,26
|
0,29
|
0,48
|
3,37
|
0,20
|
0,24
|
0,54
|
0,23
|
0,68
|
0,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,44%
|
31,91%
|
31,11%
|
85,69%
|
22,27%
|
27,29%
|
36,31%
|
40,32%
|
68,88%
|
84,56%
|
|
|
0,93%
|
27,46%
|
25,11%
|
83,57%
|
22,22%
|
27,26%
|
36,21%
|
39,85%
|
65,30%
|
78,87%
|
|
|
0,87
|
24,27
|
20,81
|
16,73
|
21,01
|
25,18
|
29,02
|
35,67
|
39,81
|
69,44
|
|
|
0,93
|
27,46
|
25,11
|
83,57
|
22,22
|
27,26
|
36,21
|
39,85
|
65,30
|
78,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|