B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
32K
|
€
33K
|
€
37K
|
€
31K
|
€
39K
|
€
34K
|
€
40K
|
€
59K
|
€
93K
|
€
82K
|
€
60K
|
€
60K
|
€
74K
|
€
80K
|
|
|
€
89K
|
€
5K
|
€
7K
|
€
8K
|
€
5K
|
€
13K
|
€
5K
|
€
6K
|
€
4K
|
€
9K
|
€
-4K
|
€
2K
|
€
7K
|
€
3K
|
€
-2K
|
|
|
€
169K
|
€
81K
|
€
75K
|
€
68K
|
€
60K
|
€
55K
|
€
42K
|
€
37K
|
€
31K
|
€
28K
|
€
19K
|
€
23K
|
€
20K
|
€
14K
|
€
10K
|
|
|
€
149K
|
€
28K
|
€
30K
|
€
32K
|
€
25K
|
€
33K
|
€
24K
|
€
23K
|
€
24K
|
€
33K
|
€
18K
|
€
19K
|
€
25K
|
€
21K
|
€
15K
|
|
|
-
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
681
|
€
2K
|
€
3K
|
|
€
2K
|
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
29K
|
€
32K
|
€
35K
|
€
30K
|
€
38K
|
€
32K
|
€
29K
|
€
32K
|
€
40K
|
€
25K
|
€
25K
|
€
30K
|
€
26K
|
€
21K
|
|
|
€
132K
|
€
9K
|
€
12K
|
€
15K
|
€
11K
|
€
19K
|
€
13K
|
€
14K
|
€
12K
|
€
20K
|
€
5K
|
€
11K
|
€
16K
|
€
13K
|
€
4K
|
|
|
€
89K
|
€
5K
|
€
7K
|
€
8K
|
€
5K
|
€
13K
|
€
5K
|
€
6K
|
€
4K
|
€
9K
|
€
-4K
|
€
2K
|
€
7K
|
€
3K
|
€
-2K
|
|
|
€
-106K
|
€
0
|
€
578
|
€
337
|
|
|
€
383
|
€
0
|
€
345
|
€
12K
|
€
150K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
-
|
€
831
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|
€
2K
|
€
10K
|
€
8K
|
€
12K
|
€
2K
|
|
|
€
89K
|
€
25K
|
€
26K
|
€
28K
|
€
24K
|
€
32K
|
€
25K
|
€
20K
|
€
23K
|
€
29K
|
€
16K
|
€
16K
|
€
20K
|
€
16K
|
€
15K
|
|
|
€
169K
|
€
-26K
|
€
-36K
|
€
-35K
|
€
-36K
|
€
-41K
|
€
-49K
|
€
-49K
|
€
-47K
|
€
-48K
|
€
-44K
|
€
-4K
|
€
-9K
|
€
-19K
|
€
-40K
|
|
|
77,19
|
0,06
|
0,03
|
0,08
|
0,10
|
0,11
|
0,09
|
0,09
|
0,12
|
0,14
|
0,28
|
0,77
|
0,53
|
0,43
|
0,08
|
|
|
77,19
|
0,05
|
0,02
|
0,06
|
0,08
|
0,08
|
0,09
|
0,08
|
0,11
|
0,12
|
0,27
|
0,72
|
0,49
|
0,39
|
0,05
|
|
|
77,19
|
0,06
|
0,03
|
0,08
|
0,10
|
0,11
|
0,09
|
0,09
|
0,12
|
0,14
|
0,28
|
0,77
|
0,53
|
0,43
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
108K
|
€
127K
|
€
148K
|
€
168K
|
€
188K
|
€
208K
|
€
226K
|
€
242K
|
€
263K
|
€
281K
|
€
147K
|
€
156K
|
€
172K
|
€
173K
|
|
|
€
2K
|
€
28K
|
€
52K
|
€
80K
|
€
108K
|
€
133K
|
€
165K
|
€
190K
|
€
211K
|
€
236K
|
€
262K
|
€
125K
|
€
135K
|
€
159K
|
€
163K
|
|
|
€
2K
|
€
28K
|
€
37K
|
€
38K
|
€
40K
|
€
46K
|
€
54K
|
€
54K
|
€
53K
|
€
56K
|
€
61K
|
€
18K
|
€
20K
|
€
34K
|
€
44K
|
|
|
|
-
|
€
15K
|
€
42K
|
€
68K
|
€
87K
|
€
112K
|
€
135K
|
€
158K
|
€
180K
|
€
201K
|
€
107K
|
€
116K
|
€
125K
|
€
119K
|
|
|
98,71%
|
74,38%
|
59,20%
|
46,17%
|
35,78%
|
29,25%
|
20,35%
|
16,33%
|
12,92%
|
10,55%
|
6,75%
|
15,38%
|
13,06%
|
7,89%
|
6,03%
|
|
|
|
0
|
0,19
|
0,61
|
1,13
|
1,58
|
2,64
|
3,66
|
5,05
|
6,48
|
10,59
|
4,71
|
5,70
|
9,18
|
11,37
|
|
|
0,02
|
0,97
|
1,63
|
2,31
|
3,61
|
3,48
|
5,16
|
6,51
|
6,52
|
5,91
|
10,43
|
4,94
|
4,52
|
6,11
|
7,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,58%
|
30,61%
|
35,11%
|
40,31%
|
40,47%
|
58,27%
|
58,28%
|
55,07%
|
74,82%
|
103,39%
|
85,04%
|
72,41%
|
100,09%
|
121,43%
|
140,20%
|
|
|
52,42%
|
6,49%
|
9,39%
|
12,07%
|
8,41%
|
23,25%
|
12,43%
|
15,35%
|
11,22%
|
31,65%
|
-19,16%
|
10,13%
|
33,26%
|
23,00%
|
-18,61%
|
|
|
51,74
|
4,82
|
5,56
|
5,57
|
3,01
|
6,80
|
2,53
|
2,51
|
1,45
|
3,34
|
-1,29
|
1,56
|
4,34
|
1,81
|
-1,12
|
|
|
52,42
|
6,49
|
9,39
|
12,07
|
8,41
|
23,25
|
12,43
|
15,35
|
11,22
|
31,65
|
-19,16
|
10,13
|
33,26
|
23,00
|
-18,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1,10
|
1,40
|
0,90
|
0,70
|
1,20
|
1,60
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
|
€
2K
|
|
€
4K
|
|