BB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
290K
|
€
249K
|
€
175K
|
€
150K
|
€
205K
|
€
106K
|
€
202K
|
€
141K
|
€
193K
|
€
86K
|
€
167K
|
€
194K
|
€
120K
|
€
195K
|
€
64K
|
€
87K
|
|
|
€
76K
|
€
85K
|
€
93K
|
€
8K
|
€
-8K
|
€
9K
|
€
-102K
|
€
-28K
|
€
-54K
|
€
58K
|
€
-54K
|
€
-25K
|
€
33K
|
€
-10K
|
€
41K
|
€
-35K
|
€
-6K
|
|
|
€
384K
|
€
308K
|
€
223K
|
€
129K
|
€
121K
|
€
129K
|
€
120K
|
€
123K
|
€
150K
|
€
204K
|
€
146K
|
€
200K
|
€
224K
|
€
191K
|
€
200K
|
€
159K
|
€
194K
|
|
|
2.10
|
1.10
|
0.20
|
1.70
|
2.70
|
6.70
|
3.70
|
4.40
|
4.30
|
7.20
|
3.60
|
6.60
|
4.50
|
3.80
|
5.80
|
3.20
|
1.00
|
|
|
€
208K
|
€
167K
|
€
138K
|
€
59K
|
€
45K
|
€
70K
|
€
4K
|
€
56K
|
€
22K
|
€
78K
|
€
12K
|
€
41K
|
€
86K
|
€
48K
|
€
82K
|
€
20K
|
€
36K
|
|
|
€
5K
|
€
4K
|
€
544
|
€
3K
|
€
397
|
€
2K
|
€
1K
|
€
2K
|
|
€
540
|
|
€
14K
|
€
7K
|
|
|
|
|
|
|
€
10K
|
€
1K
|
€
985
|
€
4K
|
€
154
|
€
748
|
€
3K
|
€
18K
|
€
5K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
11K
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
152K
|
€
148K
|
€
77K
|
€
58K
|
€
93K
|
€
-11K
|
€
73K
|
€
24K
|
€
88K
|
€
10K
|
€
48K
|
€
99K
|
€
58K
|
€
89K
|
€
20K
|
€
37K
|
|
|
€
103K
|
€
93K
|
€
95K
|
€
12K
|
€
-7K
|
€
10K
|
€
-99K
|
€
-16K
|
€
-53K
|
€
10K
|
€
-56K
|
€
-15K
|
€
26K
|
€
-5K
|
€
39K
|
€
-26K
|
€
889
|
|
|
€
76K
|
€
85K
|
€
93K
|
€
8K
|
€
-8K
|
€
9K
|
€
-102K
|
€
-28K
|
€
-54K
|
€
58K
|
€
-54K
|
€
-25K
|
€
33K
|
€
-10K
|
€
41K
|
€
-35K
|
€
-6K
|
|
|
€
75K
|
€
77K
|
€
38K
|
€
64K
|
€
49K
|
€
24K
|
€
40K
|
€
41K
|
€
104K
|
€
84K
|
€
49K
|
€
135K
|
€
5K
|
€
181K
|
€
70K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
207K
|
€
159K
|
€
130K
|
€
69K
|
€
113K
|
€
47K
|
€
47K
|
€
20K
|
€
82K
|
€
12K
|
€
61K
|
€
141K
|
€
17K
|
€
63K
|
€
40K
|
€
5K
|
|
|
€
151K
|
€
144K
|
€
146K
|
€
73K
|
€
57K
|
€
91K
|
€
-14K
|
€
62K
|
€
23K
|
€
132K
|
€
12K
|
€
32K
|
€
115K
|
€
46K
|
€
101K
|
€
2K
|
€
39K
|
|
|
€
207K
|
€
148K
|
€
53K
|
€
-47K
|
€
-117K
|
€
-115K
|
€
-158K
|
€
-187K
|
€
-248K
|
€
-182K
|
€
-262K
|
€
-199K
|
€
-143K
|
€
-273K
|
€
-210K
|
€
-271K
|
€
-245K
|
|
|
2.38
|
1.87
|
1.35
|
0.80
|
0.48
|
0.65
|
0.53
|
0.39
|
0.25
|
0.47
|
0.21
|
0.37
|
0.53
|
0.13
|
0.38
|
0.20
|
0.16
|
|
|
3.01
|
1.77
|
1.19
|
0.70
|
0.37
|
0.53
|
0.45
|
0.27
|
0.11
|
0.41
|
0.13
|
0.36
|
0.50
|
0.09
|
0.34
|
0.16
|
0.09
|
|
|
2.68
|
1.87
|
1.35
|
0.80
|
0.49
|
0.65
|
0.55
|
0.40
|
0.26
|
0.49
|
0.21
|
0.38
|
0.53
|
0.14
|
0.38
|
0.20
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
824K
|
€
785K
|
€
652K
|
€
651K
|
€
571K
|
€
688K
|
€
710K
|
€
699K
|
€
713K
|
€
765K
|
€
665K
|
€
730K
|
€
698K
|
€
648K
|
€
615K
|
€
534K
|
€
534K
|
|
|
€
440K
|
€
476K
|
€
429K
|
€
522K
|
€
450K
|
€
559K
|
€
589K
|
€
576K
|
€
563K
|
€
561K
|
€
514K
|
€
526K
|
€
464K
|
€
455K
|
€
405K
|
€
375K
|
€
331K
|
|
|
€
134K
|
€
170K
|
€
152K
|
€
236K
|
€
223K
|
€
323K
|
€
319K
|
€
295K
|
€
325K
|
€
332K
|
€
331K
|
€
312K
|
€
303K
|
€
313K
|
€
335K
|
€
336K
|
€
287K
|
|
|
€
289K
|
€
307K
|
€
278K
|
€
286K
|
€
225K
|
€
234K
|
€
257K
|
€
272K
|
€
231K
|
€
216K
|
€
182K
|
€
208K
|
€
161K
|
€
140K
|
€
67K
|
€
36K
|
€
40K
|
|
|
46.63%
|
39.27%
|
34.15%
|
19.85%
|
21.19%
|
18.74%
|
16.94%
|
17.55%
|
21.07%
|
26.69%
|
21.96%
|
27.35%
|
32.12%
|
29.45%
|
32.6%
|
29.79%
|
36.28%
|
|
|
0.75
|
1.00
|
1.25
|
2.21
|
1.86
|
1.81
|
2.13
|
2.22
|
1.54
|
1.06
|
1.24
|
1.04
|
0.72
|
0.73
|
0.33
|
0.23
|
0.21
|
|
|
2.48
|
3.14
|
2.91
|
6.76
|
7.70
|
6.00
|
|
7.89
|
23.15
|
6.36
|
50.64
|
11.02
|
4.67
|
7.84
|
4.55
|
19.10
|
8.83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.25%
|
46.77%
|
65.66%
|
56.72%
|
47.27%
|
70.87%
|
-11.3%
|
50.47%
|
15.56%
|
64.53%
|
8.23%
|
16.11%
|
51.18%
|
24.14%
|
50.37%
|
1.02%
|
20.23%
|
|
|
19.79%
|
27.72%
|
41.97%
|
6.43%
|
-6.61%
|
6.78%
|
-85.2%
|
-22.47%
|
-35.94%
|
28.49%
|
-36.84%
|
-12.29%
|
14.91%
|
-5.02%
|
20.69%
|
-21.77%
|
-3.32%
|
|
|
9.23
|
10.89
|
14.33
|
1.28
|
-1.40
|
1.27
|
-14.43
|
-3.94
|
-7.57
|
7.60
|
-8.09
|
-3.36
|
4.79
|
-1.48
|
6.75
|
-6.49
|
-1.21
|
|
|
19.79
|
27.72
|
41.97
|
6.43
|
-6.61
|
6.78
|
-85.20
|
-22.47
|
-35.94
|
28.49
|
-36.84
|
-12.29
|
14.91
|
-5.02
|
20.69
|
-21.77
|
-3.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.10
|
1.10
|
0.20
|
1.70
|
2.70
|
6.70
|
3.70
|
4.40
|
4.30
|
7.20
|
3.60
|
6.60
|
4.50
|
3.80
|
5.80
|
3.20
|
1.00
|
|
|
€
5K
|
€
1K
|
€
5K
|
€
2K
|
€
57
|
€
112
|
€
676
|
€
4K
|
€
1K
|
€
189
|
€
536
|
€
247
|
€
517
|
€
1K
|
€
2K
|
|
€
3K
|