B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
73K
|
€
96K
|
€
90K
|
€
73K
|
€
81K
|
€
73K
|
€
75K
|
€
75K
|
€
98K
|
€
91K
|
€
93K
|
€
101K
|
€
111K
|
€
86K
|
€
103K
|
€
127K
|
€
143K
|
€
163K
|
€
127K
|
|
|
€
-67K
|
€
-30K
|
€
-10K
|
€
-675
|
€
-12K
|
€
4K
|
€
-2K
|
€
-143
|
€
2K
|
€
9K
|
€
-424
|
€
5K
|
€
11K
|
€
16K
|
€
-12K
|
€
11K
|
€
11K
|
€
28K
|
€
40K
|
€
16K
|
|
|
€
163K
|
€
291K
|
€
321K
|
€
331K
|
€
331K
|
€
343K
|
€
339K
|
€
342K
|
€
342K
|
€
340K
|
€
332K
|
€
332K
|
€
327K
|
€
338K
|
€
323K
|
€
335K
|
€
324K
|
€
313K
|
€
285K
|
€
245K
|
|
|
€
8K
|
€
14K
|
€
35K
|
€
41K
|
€
31K
|
€
47K
|
€
35K
|
€
37K
|
€
32K
|
€
43K
|
€
31K
|
€
33K
|
€
30K
|
€
46K
|
€
21K
|
€
47K
|
€
50K
|
€
69K
|
€
84K
|
€
53K
|
|
|
€
14K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
736
|
€
8K
|
€
1K
|
€
3K
|
€
2K
|
€
10K
|
€
560
|
€
2K
|
€
15K
|
€
3K
|
€
6K
|
€
2K
|
€
2K
|
€
9K
|
€
2K
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
1 997,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-48K
|
€
-3K
|
€
20K
|
€
25K
|
€
15K
|
€
31K
|
€
19K
|
€
21K
|
€
18K
|
€
32K
|
€
16K
|
€
18K
|
€
20K
|
€
32K
|
€
10K
|
€
33K
|
€
46K
|
€
72K
|
€
94K
|
€
58K
|
|
|
€
-70K
|
€
-31K
|
€
-10K
|
€
131
|
€
-8K
|
€
9K
|
€
-444
|
€
1K
|
€
4K
|
€
13K
|
€
2K
|
€
5K
|
€
4K
|
€
13K
|
€
-12K
|
€
5K
|
€
19K
|
€
41K
|
€
58K
|
€
25K
|
|
|
€
-67K
|
€
-30K
|
€
-10K
|
€
-675
|
€
10K
|
€
26K
|
€
-2K
|
€
-143
|
€
2K
|
€
9K
|
€
-424
|
€
5K
|
€
11K
|
€
16K
|
€
-12K
|
€
11K
|
€
11K
|
€
28K
|
€
40K
|
€
16K
|
|
|
€
-5K
|
€
2K
|
€
38K
|
€
38K
|
€
12K
|
€
9K
|
€
61K
|
€
22K
|
€
8K
|
€
20K
|
€
12K
|
€
16K
|
€
29K
|
€
13K
|
€
7K
|
€
33K
|
€
6K
|
€
24K
|
€
38K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
87K
|
€
69K
|
€
83K
|
€
156K
|
€
71K
|
€
95K
|
€
21K
|
€
35K
|
€
37K
|
€
31K
|
€
1K
|
€
101K
|
€
83K
|
€
161K
|
€
12K
|
€
33K
|
€
44K
|
€
115K
|
€
115K
|
|
|
€
-45K
|
€
-1K
|
€
20K
|
€
25K
|
€
10K
|
€
26K
|
€
17K
|
€
20K
|
€
16K
|
€
28K
|
€
14K
|
€
18K
|
€
27K
|
€
34K
|
€
10K
|
€
39K
|
€
38K
|
€
60K
|
€
76K
|
€
49K
|
|
|
€
140K
|
€
241K
|
€
244K
|
€
262K
|
€
275K
|
€
288K
|
€
284K
|
€
342K
|
€
309K
|
€
304K
|
€
299K
|
€
299K
|
€
286K
|
€
312K
|
€
289K
|
€
294K
|
€
296K
|
€
267K
|
€
253K
|
€
212K
|
|
|
7,58
|
24,34
|
12,50
|
16,93
|
3,99
|
2,71
|
2,62
|
2,85
|
1,69
|
1,60
|
1,99
|
1,75
|
1,51
|
1,74
|
1,49
|
1,74
|
1,48
|
1,43
|
1,38
|
1,38
|
|
|
6,85
|
11,01
|
4,50
|
5,91
|
1,88
|
0,52
|
0,59
|
0,61
|
0,42
|
0,73
|
0,62
|
0,48
|
0,53
|
0,62
|
0,59
|
0,65
|
0,30
|
0,57
|
0,42
|
0,46
|
|
|
7,58
|
24,34
|
12,50
|
16,93
|
3,99
|
2,71
|
2,62
|
2,85
|
1,69
|
1,60
|
1,99
|
1,75
|
1,51
|
1,74
|
1,50
|
1,74
|
1,48
|
1,43
|
1,38
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
301K
|
€
342K
|
€
347K
|
€
423K
|
€
524K
|
€
539K
|
€
565K
|
€
792K
|
€
848K
|
€
642K
|
€
740K
|
€
890K
|
€
762K
|
€
908K
|
€
741K
|
€
958K
|
€
954K
|
€
987K
|
€
842K
|
|
|
€
21K
|
€
10K
|
€
21K
|
€
16K
|
€
92K
|
€
181K
|
€
200K
|
€
223K
|
€
450K
|
€
507K
|
€
311K
|
€
408K
|
€
563K
|
€
423K
|
€
585K
|
€
406K
|
€
633K
|
€
641K
|
€
702K
|
€
597K
|
|
|
€
21K
|
€
10K
|
€
21K
|
€
16K
|
€
92K
|
€
169K
|
€
175K
|
€
185K
|
€
448K
|
€
502K
|
€
303K
|
€
398K
|
€
563K
|
€
421K
|
€
585K
|
€
398K
|
€
618K
|
€
622K
|
€
663K
|
€
560K
|
|
|
|
|
|
|
|
€
12K
|
€
25K
|
€
38K
|
€
2K
|
€
5K
|
€
8K
|
€
11K
|
|
€
2K
|
|
€
8K
|
€
15K
|
€
18K
|
€
39K
|
€
37K
|
|
|
88,44%
|
96,57%
|
93,81%
|
95,26%
|
78,29%
|
65,55%
|
62,92%
|
60,54%
|
43,20%
|
40,16%
|
51,63%
|
44,83%
|
36,76%
|
44,42%
|
35,54%
|
45,22%
|
33,86%
|
32,84%
|
28,86%
|
29,12%
|
|
|
|
|
|
|
|
0,03
|
0,07
|
0,11
|
0,01
|
0,01
|
0,02
|
0,03
|
|
0,01
|
|
0,02
|
0,05
|
0,06
|
0,14
|
0,15
|
|
|
|
|
1,07
|
0,65
|
6,21
|
5,91
|
10,73
|
10,59
|
24,76
|
15,99
|
19,84
|
22,23
|
28,20
|
13,21
|
58,24
|
12,25
|
13,82
|
8,86
|
7,43
|
10,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27,61%
|
-0,45%
|
6,16%
|
7,43%
|
3,15%
|
7,46%
|
4,88%
|
5,74%
|
4,66%
|
8,19%
|
4,11%
|
5,55%
|
8,23%
|
10,18%
|
3,16%
|
11,62%
|
11,72%
|
18,99%
|
26,65%
|
19,89%
|
|
|
-41,27%
|
-10,38%
|
-3,00%
|
-0,20%
|
-3,71%
|
1,20%
|
-0,74%
|
-0,04%
|
0,46%
|
2,62%
|
-0,13%
|
1,46%
|
3,44%
|
4,63%
|
-3,79%
|
3,16%
|
3,41%
|
9,09%
|
13,89%
|
6,52%
|
|
|
-36,50
|
-10,02
|
-2,82
|
-0,19
|
-2,90
|
0,79
|
-0,46
|
-0,03
|
0,20
|
1,05
|
-0,07
|
0,65
|
1,27
|
2,06
|
-1,35
|
1,43
|
1,15
|
2,99
|
4,01
|
1,90
|
|
|
-41,27
|
-10,38
|
-3,00
|
-0,20
|
-3,71
|
1,20
|
-0,74
|
-0,04
|
0,46
|
2,62
|
-0,13
|
1,46
|
3,44
|
4,63
|
-3,79
|
3,16
|
3,41
|
9,09
|
13,89
|
6,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1,20
|
1,40
|
1,70
|
1,80
|
1,80
|
1,80
|
1,80
|
1,80
|
1,80
|
1,80
|
1,80
|
1,80
|
1,90
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|