B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
32K
|
€
32K
|
€
30K
|
€
28K
|
€
28K
|
€
28K
|
€
26K
|
€
28K
|
€
29K
|
€
69K
|
€
64K
|
€
57K
|
€
43K
|
€
36K
|
€
43K
|
€
37K
|
€
40K
|
€
38K
|
€
44K
|
|
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
15K
|
€
240
|
€
-12K
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
248
|
€
9K
|
|
|
€
83K
|
€
72K
|
€
62K
|
€
53K
|
€
45K
|
€
39K
|
€
33K
|
€
27K
|
€
24K
|
€
21K
|
€
18K
|
€
2K
|
€
2K
|
€
14K
|
€
13K
|
€
12K
|
€
8K
|
€
4K
|
€
1K
|
€
1K
|
|
|
€
34K
|
€
29K
|
€
29K
|
€
26K
|
€
23K
|
€
20K
|
€
21K
|
€
18K
|
€
17K
|
€
18K
|
€
51K
|
€
41K
|
€
36K
|
€
29K
|
€
24K
|
€
31K
|
€
30K
|
€
29K
|
€
28K
|
€
33K
|
|
|
€
875
|
-
|
€
424
|
€
237
|
|
€
478
|
€
790
|
€
112
|
€
1K
|
€
1K
|
€
2K
|
|
|
|
€
278
|
€
1K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
28K
|
€
29K
|
€
27K
|
€
25K
|
€
25K
|
€
25K
|
€
23K
|
€
22K
|
€
23K
|
€
63K
|
€
58K
|
€
51K
|
€
40K
|
€
33K
|
€
38K
|
€
36K
|
€
37K
|
€
35K
|
€
41K
|
|
|
€
19K
|
€
17K
|
€
17K
|
€
16K
|
€
14K
|
€
14K
|
€
14K
|
€
12K
|
€
11K
|
€
12K
|
€
26K
|
€
11K
|
€
-1K
|
€
6K
|
€
6K
|
€
11K
|
€
10K
|
€
11K
|
€
9K
|
€
-14K
|
|
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
15K
|
€
240
|
€
-12K
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
248
|
€
9K
|
|
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
4K
|
€
308K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
139K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
1K
|
€
29
|
€
2K
|
€
1K
|
€
5K
|
€
7K
|
€
22K
|
€
17K
|
€
15K
|
€
5K
|
€
27K
|
€
28K
|
€
3K
|
€
2K
|
€
2K
|
€
42K
|
|
|
€
22K
|
€
21K
|
€
21K
|
€
19K
|
€
17K
|
€
17K
|
€
17K
|
€
15K
|
€
14K
|
€
14K
|
€
53K
|
€
48K
|
€
40K
|
€
35K
|
€
27K
|
€
30K
|
€
29K
|
€
29K
|
€
26K
|
€
64K
|
|
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
17K
|
€
-19K
|
€
-17K
|
€
-16K
|
€
-13K
|
€
-10K
|
€
495
|
€
-27K
|
€
-31K
|
€
-294K
|
€
8K
|
€
9K
|
€
6K
|
€
3K
|
€
-674
|
€
2K
|
|
|
1.94
|
2.01
|
2.04
|
2.09
|
1.85
|
0.00
|
0.09
|
0.13
|
0.31
|
0.47
|
1.02
|
0.40
|
0.35
|
0.05
|
1.29
|
1.33
|
1.25
|
1.13
|
0.97
|
1.04
|
|
|
1.94
|
2.01
|
2.04
|
2.09
|
1.85
|
0.00
|
0.09
|
0.13
|
0.31
|
0.47
|
1.02
|
0.42
|
0.37
|
0.06
|
1.29
|
1.33
|
1.25
|
1.13
|
0.97
|
1.04
|
|
|
1.94
|
2.01
|
2.04
|
2.09
|
1.85
|
0.00
|
0.09
|
0.13
|
0.31
|
0.47
|
1.02
|
0.41
|
0.36
|
0.06
|
1.29
|
1.33
|
1.25
|
1.13
|
0.97
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
188K
|
€
199K
|
€
210K
|
€
216K
|
€
189K
|
€
202K
|
€
214K
|
€
229K
|
€
243K
|
€
268K
|
€
301K
|
€
347K
|
€
394K
|
€
142K
|
€
169K
|
€
190K
|
€
212K
|
€
233K
|
€
281K
|
|
|
€
95K
|
€
116K
|
€
137K
|
€
157K
|
€
171K
|
€
151K
|
€
169K
|
€
187K
|
€
205K
|
€
222K
|
€
251K
|
€
298K
|
€
344K
|
€
380K
|
€
129K
|
€
157K
|
€
182K
|
€
207K
|
€
232K
|
€
280K
|
|
|
€
23K
|
€
22K
|
€
21K
|
€
20K
|
€
21K
|
€
19K
|
€
19K
|
€
18K
|
€
19K
|
€
18K
|
€
23K
|
€
44K
|
€
46K
|
€
281K
|
€
29K
|
€
29K
|
€
26K
|
€
25K
|
€
24K
|
€
43K
|
|
|
€
72K
|
€
94K
|
€
116K
|
€
136K
|
€
151K
|
€
131K
|
€
150K
|
€
169K
|
€
186K
|
€
204K
|
€
228K
|
€
254K
|
€
297K
|
€
71K
|
€
100K
|
€
129K
|
€
156K
|
€
182K
|
€
207K
|
€
236K
|
|
|
46.73%
|
38.48%
|
31.25%
|
25.15%
|
20.74%
|
20.38%
|
16.24%
|
12.78%
|
10.31%
|
8.54%
|
6.63%
|
0.79%
|
0.62%
|
3.58%
|
9%
|
6.93%
|
4.05%
|
2.07%
|
0.54%
|
0.36%
|
|
|
0.86
|
1.30
|
1.86
|
2.59
|
3.36
|
3.40
|
4.57
|
6.17
|
7.91
|
9.84
|
12.81
|
106.05
|
138.29
|
5.01
|
7.86
|
10.98
|
20.27
|
41.47
|
166.14
|
236.11
|
|
|
3.11
|
4.13
|
4.77
|
5.83
|
6.82
|
6.05
|
6.80
|
8.12
|
9.16
|
9.67
|
3.96
|
5.14
|
6.72
|
9.57
|
3.95
|
4.18
|
5.00
|
5.65
|
6.57
|
6.83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.67%
|
29.43%
|
33.24%
|
36.24%
|
38.89%
|
43.89%
|
50.85%
|
54.72%
|
59.68%
|
68.16%
|
296.63%
|
1996.04%
|
1882.45%
|
250.42%
|
213.64%
|
257.99%
|
383.27%
|
667.55%
|
2115.87%
|
6420.55%
|
|
|
13.23%
|
13.94%
|
15.24%
|
15%
|
13.91%
|
14.87%
|
16.75%
|
13.77%
|
12.18%
|
14.08%
|
86.57%
|
10.04%
|
-556.71%
|
9.79%
|
8.15%
|
34.27%
|
42.89%
|
71.57%
|
19.89%
|
936.33%
|
|
|
6.18
|
5.36
|
4.76
|
3.77
|
2.88
|
3.03
|
2.72
|
1.76
|
1.26
|
1.20
|
5.74
|
0.08
|
-3.45
|
0.35
|
0.73
|
2.37
|
1.74
|
1.48
|
0.11
|
3.34
|
|
|
13.23
|
13.94
|
15.24
|
15.00
|
13.91
|
14.87
|
16.75
|
13.77
|
12.18
|
14.08
|
86.57
|
10.04
|
-556.71
|
9.79
|
8.15
|
34.27
|
42.89
|
71.57
|
19.89
|
936.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|