B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
147K
|
€
133K
|
€
116K
|
€
104K
|
€
69K
|
€
103K
|
€
106K
|
€
114K
|
€
111K
|
€
120K
|
|
|
€
56K
|
€
35K
|
€
32K
|
€
24K
|
€
7K
|
€
-20K
|
€
-19K
|
€
-30K
|
€
-8K
|
€
-10K
|
€
-16K
|
|
|
€
501K
|
€
444K
|
€
410K
|
€
378K
|
€
354K
|
€
347K
|
€
366K
|
€
386K
|
€
416K
|
€
424K
|
€
434K
|
|
|
€
133K
|
€
120K
|
€
119K
|
€
103K
|
€
121K
|
€
64K
|
€
92K
|
€
85K
|
€
104K
|
€
102K
|
€
111K
|
|
|
€
19K
|
|
|
|
€
4K
|
|
|
|
€
580
|
|
€
415
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
136K
|
€
123K
|
€
106K
|
€
89K
|
€
60K
|
€
94K
|
€
84K
|
€
105K
|
€
103K
|
€
112K
|
|
|
€
81K
|
€
74K
|
€
62K
|
€
46K
|
€
29K
|
€
104
|
€
34K
|
€
24K
|
€
46K
|
€
45K
|
€
41K
|
|
|
€
56K
|
€
35K
|
€
32K
|
€
24K
|
€
7K
|
€
-20K
|
€
-19K
|
€
-30K
|
€
-8K
|
€
-10K
|
€
-16K
|
|
|
€
-5K
|
€
5K
|
€
5K
|
€
2K
|
€
6K
|
€
0
|
€
5K
|
€
0
|
€
13K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
87K
|
€
67K
|
€
244K
|
€
196K
|
€
157K
|
€
13K
|
€
13K
|
€
70K
|
€
12K
|
€
1K
|
|
|
€
117K
|
€
96K
|
€
93K
|
€
84K
|
€
67K
|
€
40K
|
€
40K
|
€
29K
|
€
51K
|
€
48K
|
€
55K
|
|
|
€
5K
|
€
23K
|
€
72K
|
€
229K
|
€
171K
|
€
133K
|
€
116K
|
€
103K
|
€
96K
|
€
80K
|
€
53K
|
|
|
1,09
|
1,29
|
2,27
|
5,11
|
4
|
3,71
|
5,62
|
5,60
|
2,25
|
4,28
|
3,15
|
|
|
1,20
|
8,28
|
9,33
|
11,38
|
7,92
|
6,80
|
5,63
|
5,60
|
2,35
|
4,75
|
3,37
|
|
|
1,14
|
2,23
|
3,65
|
7,06
|
5,31
|
4,80
|
5,63
|
5,60
|
2,30
|
4,51
|
3,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
1,34M
|
€
1,42M
|
€
1,63M
|
€
1,64M
|
€
1,64M
|
€
1,66M
|
€
1,70M
|
€
1,81M
|
€
1,79M
|
€
1,82M
|
|
|
€
726K
|
€
894K
|
€
1,01M
|
€
1,26M
|
€
1,28M
|
€
1,30M
|
€
1,30M
|
€
1,32M
|
€
1,39M
|
€
1,36M
|
€
1,38M
|
|
|
€
48K
|
€
45K
|
€
35K
|
€
40K
|
€
43K
|
€
38K
|
€
25K
|
€
22K
|
€
75K
|
€
23K
|
€
24K
|
|
|
€
676K
|
€
817K
|
€
957K
|
€
1,20M
|
€
1,23M
|
€
1,25M
|
€
1,27M
|
€
1,29M
|
€
1,32M
|
€
1,34M
|
€
1,36M
|
|
|
40,81%
|
33,19%
|
28,79%
|
23,10%
|
21,62%
|
21,07%
|
22,02%
|
22,65%
|
22,98%
|
23,74%
|
23,87%
|
|
|
1,35
|
1,84
|
2,34
|
3,18
|
3,46
|
3,60
|
3,47
|
3,36
|
3,17
|
3,16
|
3,13
|
|
|
5,13
|
6,59
|
8,25
|
11,80
|
14,41
|
21,69
|
13,86
|
15,77
|
13,22
|
13,24
|
12,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,46%
|
21,55%
|
22,73%
|
22,33%
|
18,92%
|
11,59%
|
11,01%
|
7,52%
|
12,27%
|
11,36%
|
12,65%
|
|
|
11,27%
|
7,78%
|
7,84%
|
6,35%
|
2,00%
|
-5,64%
|
-5,30%
|
-7,84%
|
-1,98%
|
-2,30%
|
-3,75%
|
|
|
4,60
|
2,58
|
2,26
|
1,47
|
0,43
|
-1,19
|
-1,17
|
-1,78
|
-0,45
|
-0,55
|
-0,90
|
|
|
11,27
|
7,78
|
7,84
|
6,35
|
2,00
|
-5,64
|
-5,30
|
-7,84
|
-1,98
|
-2,30
|
-3,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
46,93
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
46,93
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|