BM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
144K
|
€
119K
|
€
238K
|
€
134K
|
€
86K
|
€
39K
|
€
111K
|
€
63K
|
€
62K
|
€
22K
|
€
23K
|
€
57K
|
€
90K
|
€
40K
|
€
46K
|
€
50K
|
€
50K
|
€
64K
|
€
16K
|
|
|
€
-82K
|
€
34K
|
€
-12K
|
€
169K
|
€
-42K
|
€
-15K
|
€
15K
|
€
55K
|
€
15K
|
€
10K
|
€
-9K
|
€
-8K
|
€
17K
|
€
38K
|
€
-2K
|
€
17
|
€
6K
|
€
6K
|
€
14K
|
€
-16K
|
|
|
€
210K
|
€
292K
|
€
259K
|
€
271K
|
€
96K
|
€
138K
|
€
152K
|
€
141K
|
€
87K
|
€
73K
|
€
62K
|
€
71K
|
€
79K
|
€
63K
|
€
24K
|
€
27K
|
€
26K
|
€
20K
|
€
14K
|
€
148
|
|
|
€
15K
|
€
107K
|
€
85K
|
€
197K
|
€
95K
|
€
63K
|
€
45K
|
€
121K
|
€
61K
|
€
52K
|
€
19K
|
€
20K
|
€
54K
|
€
81K
|
€
29K
|
€
34K
|
€
43K
|
€
44K
|
€
44K
|
€
305
|
|
|
€
15K
|
€
18K
|
€
33K
|
€
30K
|
€
12K
|
€
17K
|
€
9K
|
€
25K
|
€
2K
|
€
2K
|
€
300
|
€
5K
|
€
7K
|
€
14K
|
€
5K
|
€
3K
|
€
6K
|
€
2K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
833
|
-
|
€
800
|
|
|
€
3K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,47%
|
|
0,47%
|
|
|
22,70%
|
1,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
137K
|
€
108K
|
€
235K
|
€
129K
|
€
82K
|
€
39K
|
€
106K
|
€
59K
|
€
57K
|
€
17K
|
€
19K
|
€
52K
|
€
86K
|
€
36K
|
€
40K
|
€
45K
|
€
47K
|
€
52K
|
€
401
|
|
|
€
-54K
|
€
73K
|
€
6K
|
€
207K
|
€
-18K
|
€
-8K
|
€
19K
|
€
76K
|
€
17K
|
€
13K
|
€
-10K
|
€
-8K
|
€
24K
|
€
59K
|
€
8K
|
€
11K
|
€
19K
|
€
18K
|
€
23K
|
€
-15K
|
|
|
€
-82K
|
€
34K
|
€
-12K
|
€
169K
|
€
-42K
|
€
-15K
|
€
11K
|
€
51K
|
€
11K
|
€
7K
|
€
-9K
|
€
-8K
|
€
17K
|
€
38K
|
€
-2K
|
€
17
|
€
6K
|
€
6K
|
€
14K
|
€
-16K
|
|
|
€
16K
|
€
11K
|
€
445K
|
€
-234K
|
€
945K
|
€
550K
|
€
10K
|
€
0
|
-
|
€
89K
|
€
0
|
€
0
|
€
2K
|
€
940
|
€
0
|
€
21K
|
€
0
|
-
|
€
158K
|
€
131K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
18K
|
€
13K
|
€
56K
|
€
34K
|
€
60K
|
€
114K
|
€
149K
|
€
77K
|
€
37K
|
€
19K
|
€
33K
|
€
74K
|
€
62K
|
€
22K
|
€
4K
|
€
40K
|
€
29K
|
€
41K
|
€
24K
|
|
|
€
-18K
|
€
98K
|
€
90K
|
€
197K
|
€
106K
|
€
75K
|
€
34K
|
€
85K
|
€
56K
|
€
55K
|
€
18K
|
€
19K
|
€
44K
|
€
66K
|
€
26K
|
€
29K
|
€
32K
|
€
34K
|
€
43K
|
€
-478
|
|
|
€
-297K
|
€
-163K
|
€
-148K
|
€
24K
|
€
-129K
|
€
18K
|
€
126K
|
€
106K
|
€
21K
|
€
-5K
|
€
59K
|
€
69K
|
€
77K
|
€
61K
|
€
22K
|
€
20K
|
€
35K
|
€
24K
|
€
11K
|
€
7K
|
|
|
0,07
|
0,40
|
0,23
|
1,12
|
0,51
|
1,15
|
3,88
|
3,25
|
1,37
|
0,92
|
3,03
|
3,07
|
3,30
|
2,52
|
1,60
|
1,79
|
2,25
|
1,94
|
1,36
|
1,41
|
|
|
0,07
|
0,40
|
0,23
|
1,12
|
0,55
|
1,17
|
3,88
|
3,25
|
1,43
|
0,97
|
3,03
|
3,07
|
3,30
|
2,52
|
1,60
|
1,79
|
2,25
|
1,94
|
1,36
|
1,41
|
|
|
0,07
|
0,40
|
0,23
|
1,12
|
0,53
|
1,16
|
3,88
|
3,25
|
1,40
|
0,94
|
3,03
|
3,07
|
3,30
|
2,52
|
1,60
|
1,79
|
2,25
|
1,94
|
1,36
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,42M
|
€
1,41M
|
€
1,24M
|
€
1,42M
|
€
626K
|
€
196K
|
€
188K
|
€
145K
|
€
164K
|
€
150K
|
€
192K
|
€
228K
|
€
245K
|
€
229K
|
€
244K
|
€
269K
|
€
282K
|
€
301K
|
€
155K
|
|
|
€
1,08M
|
€
1,13M
|
€
1,15M
|
€
966K
|
€
1,32M
|
€
489K
|
€
44K
|
€
47K
|
€
58K
|
€
91K
|
€
88K
|
€
121K
|
€
149K
|
€
182K
|
€
205K
|
€
217K
|
€
242K
|
€
262K
|
€
286K
|
€
155K
|
|
|
€
320K
|
€
269K
|
€
194K
|
€
191K
|
€
254K
|
€
121K
|
€
44K
|
€
47K
|
€
57K
|
€
60K
|
€
29K
|
€
33K
|
€
34K
|
€
40K
|
€
37K
|
€
26K
|
€
28K
|
€
26K
|
€
30K
|
€
17K
|
|
|
€
757K
|
€
858K
|
€
958K
|
€
775K
|
€
1,06M
|
€
367K
|
|
|
|
€
30K
|
€
59K
|
€
88K
|
€
115K
|
€
142K
|
€
168K
|
€
192K
|
€
214K
|
€
236K
|
€
256K
|
€
137K
|
|
|
16,29%
|
20,56%
|
18,34%
|
21,90%
|
6,78%
|
21,99%
|
77,69%
|
75,06%
|
60,11%
|
44,32%
|
41,31%
|
37,02%
|
34,79%
|
25,56%
|
10,52%
|
10,86%
|
9,86%
|
7,11%
|
4,81%
|
0,10%
|
|
|
3,61
|
2,94
|
3,70
|
2,86
|
11
|
2,66
|
|
|
|
0,41
|
0,96
|
1,23
|
1,45
|
2,27
|
6,95
|
7,23
|
8,09
|
11,76
|
17,70
|
931,25
|
|
|
104,61
|
8,25
|
10,66
|
4,12
|
10,22
|
5,94
|
1,13
|
0,44
|
0,98
|
1,60
|
5,08
|
6,31
|
2,87
|
2,12
|
5,73
|
5,47
|
5,37
|
5,60
|
5,50
|
385,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,41%
|
33,44%
|
34,86%
|
72,88%
|
109,78%
|
54,60%
|
22,20%
|
60,19%
|
64,29%
|
75,31%
|
29,40%
|
26,77%
|
55,70%
|
105,27%
|
107,44%
|
108,97%
|
121,51%
|
169,27%
|
298,24%
|
-323,88%
|
|
|
-39,16%
|
11,59%
|
-4,73%
|
62,55%
|
-43,13%
|
-10,63%
|
9,58%
|
38,67%
|
16,85%
|
14,44%
|
-14,49%
|
-11,60%
|
21,25%
|
61,41%
|
-9,87%
|
0,06%
|
24,32%
|
27,78%
|
98,98%
|
-10 841,22%
|
|
|
-6,38
|
2,38
|
-0,87
|
13,70
|
-2,93
|
-2,34
|
7,44
|
29,02
|
10,13
|
6,40
|
-5,99
|
-4,30
|
7,39
|
15,70
|
-1,04
|
0,01
|
2,40
|
1,98
|
4,76
|
-10,33
|
|
|
-39,16
|
11,59
|
-4,73
|
62,55
|
-43,13
|
-10,63
|
9,58
|
38,67
|
16,85
|
14,44
|
-14,49
|
-11,60
|
21,25
|
61,41
|
-9,87
|
0,06
|
24,32
|
27,78
|
98,98
|
-10 841,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|