B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
171K
|
€
130K
|
€
122K
|
€
82K
|
€
100K
|
€
101K
|
€
-62K
|
€
-56K
|
€
75K
|
€
56K
|
€
120K
|
€
49K
|
€
140K
|
€
110K
|
€
19K
|
|
|
€
55K
|
€
26K
|
€
-903
|
€
33K
|
€
-6K
|
€
11K
|
€
7K
|
€
-144K
|
€
-150K
|
€
-21K
|
€
-36K
|
€
19K
|
€
-55K
|
€
23K
|
€
-20K
|
€
-251
|
|
|
€
-247K
|
€
-303K
|
€
-329K
|
€
-328K
|
€
-361K
|
€
-355K
|
€
-366K
|
€
-373K
|
€
-229K
|
€
-79K
|
€
-58K
|
€
-22K
|
€
-42K
|
€
13K
|
€
-2K
|
€
18K
|
|
|
€
117K
|
€
112K
|
€
61K
|
€
79K
|
€
53K
|
€
66K
|
€
67K
|
-
|
-
|
€
48K
|
€
34K
|
€
82K
|
€
30K
|
€
119K
|
€
94K
|
€
11K
|
|
|
€
40K
|
€
5K
|
€
3K
|
€
9K
|
€
17K
|
€
8K
|
€
14K
|
€
7K
|
€
13K
|
€
31K
|
€
32K
|
€
21K
|
€
49K
|
€
27K
|
€
7K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
159K
|
€
87K
|
€
113K
|
€
75K
|
€
93K
|
€
95K
|
€
-68K
|
€
-71K
|
€
60K
|
€
42K
|
€
109K
|
€
38K
|
€
131K
|
€
102K
|
€
14K
|
|
|
€
97K
|
€
77K
|
€
35K
|
€
62K
|
€
24K
|
€
42K
|
€
47K
|
€
-108K
|
€
-111K
|
€
21K
|
€
4K
|
€
67K
|
€
-8K
|
€
86K
|
€
-4K
|
€
4K
|
|
|
€
55K
|
€
26K
|
€
-903
|
€
33K
|
€
-6K
|
€
11K
|
€
6K
|
€
-147K
|
€
-153K
|
€
-25K
|
€
-42K
|
€
19K
|
€
-55K
|
€
23K
|
€
-20K
|
€
-251
|
|
|
€
47K
|
€
366K
|
€
253K
|
€
0
|
€
2K
|
|
€
54K
|
€
0
|
€
3K
|
€
27K
|
€
15K
|
€
0
|
€
13K
|
€
4K
|
€
1,07M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
37K
|
€
71K
|
€
919
|
€
12K
|
€
8K
|
€
5K
|
€
6K
|
€
14K
|
€
21K
|
€
8K
|
€
2K
|
€
2K
|
€
32K
|
€
24K
|
€
25K
|
|
|
€
124K
|
€
109K
|
€
51K
|
€
84K
|
€
45K
|
€
62K
|
€
56K
|
€
-104K
|
€
-110K
|
€
18K
|
€
3K
|
€
62K
|
€
-9K
|
€
68K
|
€
86K
|
€
10K
|
|
|
€
-884K
|
€
-932K
|
€
-682K
|
€
-434K
|
€
-461K
|
€
-449K
|
€
-441K
|
€
-392K
|
€
-239K
|
€
-80K
|
€
-26K
|
€
30K
|
€
12K
|
€
74K
|
€
62K
|
€
94
|
|
|
0,21
|
0,18
|
0,23
|
0,21
|
0,17
|
0,15
|
0,21
|
0,23
|
0,30
|
0,69
|
0,82
|
1,41
|
1,11
|
1,77
|
2,52
|
1
|
|
|
0,21
|
0,18
|
0,23
|
0,21
|
0,17
|
0,15
|
0,21
|
0,23
|
0,30
|
1,09
|
0,82
|
1,41
|
1,11
|
2,01
|
2,52
|
1,12
|
|
|
0,21
|
0,18
|
0,23
|
0,21
|
0,17
|
0,15
|
0,21
|
0,23
|
0,30
|
0,84
|
0,82
|
1,41
|
1,11
|
1,88
|
2,52
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,32M
|
€
1,04M
|
€
755K
|
€
785K
|
€
825K
|
€
890K
|
€
888K
|
€
914K
|
€
1,02M
|
€
982K
|
€
985K
|
€
1,05M
|
€
1,13M
|
€
1,10M
|
€
71K
|
|
|
€
1,57M
|
€
1,62M
|
€
1,37M
|
€
1,08M
|
€
1,15M
|
€
1,18M
|
€
1,26M
|
€
1,26M
|
€
1,14M
|
€
1,10M
|
€
1,04M
|
€
1,01M
|
€
1,09M
|
€
1,11M
|
€
1,10M
|
€
53K
|
|
|
€
1,11M
|
€
1,14M
|
€
890K
|
€
548K
|
€
550K
|
€
531K
|
€
554K
|
€
508K
|
€
340K
|
€
206K
|
€
147K
|
€
71K
|
€
113K
|
€
90K
|
€
41K
|
€
36K
|
|
|
€
454K
|
€
483K
|
€
476K
|
€
536K
|
€
593K
|
€
648K
|
€
701K
|
€
752K
|
€
801K
|
€
848K
|
€
893K
|
€
936K
|
€
978K
|
€
1,02M
|
€
1,06M
|
€
14K
|
|
|
-18,75%
|
-22,92%
|
-31,70%
|
-43,39%
|
-46,02%
|
-43,06%
|
-41,07%
|
-42,01%
|
-25,00%
|
-7,72%
|
-5,90%
|
-2,24%
|
-3,96%
|
1,18%
|
-0,16%
|
25,88%
|
|
|
-1,84
|
-1,60
|
-1,45
|
-1,63
|
-1,64
|
-1,83
|
-1,92
|
-2,02
|
-3,50
|
-10,74
|
-15,40
|
-42,33
|
-23,50
|
76,83
|
-592,49
|
0,78
|
|
|
9,46
|
10,18
|
15,67
|
9,61
|
15,32
|
12,65
|
13,16
|
|
|
18,40
|
24,55
|
9,22
|
28,83
|
8,52
|
10,76
|
3,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-50,09%
|
-35,89%
|
-15,47%
|
-25,67%
|
-12,34%
|
-17,38%
|
-15,36%
|
27,99%
|
47,98%
|
-23,18%
|
-4,80%
|
-281,65%
|
21,59%
|
511,92%
|
-4 812,17%
|
54,65%
|
|
|
-22,34%
|
-8,63%
|
0,27%
|
-10,16%
|
1,67%
|
-2,99%
|
-2,01%
|
38,71%
|
65,47%
|
26,54%
|
61,85%
|
-88,10%
|
131,83%
|
175,45%
|
1 124,41%
|
-1,37%
|
|
|
4,19
|
1,98
|
-0,09
|
4,41
|
-0,77
|
1,29
|
0,82
|
-16,26
|
-16,37
|
-2,05
|
-3,65
|
1,98
|
-5,23
|
2,06
|
-1,83
|
-0,35
|
|
|
-22,34
|
-8,63
|
0,27
|
-10,16
|
1,67
|
-2,99
|
-2,01
|
38,71
|
65,47
|
26,54
|
61,85
|
-88,10
|
131,83
|
175,45
|
1 124,41
|
-1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|