BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
80K
|
€
158K
|
€
124K
|
€
117K
|
€
149K
|
€
139K
|
€
136K
|
€
115K
|
€
134K
|
€
117K
|
€
106K
|
€
89K
|
€
115K
|
|
|
€
-44K
|
€
-4K
|
€
4K
|
€
-26K
|
€
31K
|
€
7K
|
€
-11K
|
€
-5K
|
€
-30K
|
€
-7K
|
€
-13K
|
€
-3K
|
€
1K
|
€
27K
|
|
|
€
-51K
|
€
-7K
|
€
-3K
|
€
-7K
|
€
19K
|
€
-12K
|
€
-19K
|
€
-8K
|
€
-4K
|
€
27K
|
€
30K
|
€
44K
|
€
47K
|
€
45K
|
|
|
-
|
-
|
€
22K
|
€
513
|
€
5K
|
€
24K
|
€
23K
|
€
22K
|
€
6K
|
€
28K
|
€
19K
|
€
20K
|
€
22K
|
€
52K
|
|
|
€
10K
|
€
22K
|
€
20K
|
€
12K
|
€
18K
|
|
€
12K
|
€
9K
|
€
10K
|
€
6K
|
€
4K
|
€
3K
|
€
5K
|
€
13K
|
|
|
€
20K
|
€
15K
|
€
19K
|
€
16K
|
€
18K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
13K
|
€
13K
|
€
9K
|
€
6K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
-42K
|
€
31K
|
€
645
|
€
6K
|
€
34K
|
€
29K
|
€
28K
|
€
8K
|
€
38K
|
€
25K
|
€
21K
|
€
22K
|
€
58K
|
|
|
€
-44K
|
€
-51K
|
€
5K
|
€
-25K
|
€
-24K
|
€
8K
|
€
-9K
|
€
-2K
|
€
-28K
|
€
-2K
|
€
-11K
|
€
-6K
|
€
4K
|
€
39K
|
|
|
€
-44K
|
€
-4K
|
€
4K
|
€
-26K
|
€
31K
|
€
7K
|
€
-11K
|
€
-5K
|
€
-30K
|
€
-7K
|
€
-13K
|
€
-3K
|
€
1K
|
€
27K
|
|
|
€
8K
|
€
-7K
|
€
7K
|
€
9K
|
€
21K
|
€
60K
|
€
38K
|
€
22K
|
-
|
€
48K
|
€
64K
|
€
41K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
75K
|
€
27K
|
€
8K
|
€
32K
|
€
23K
|
€
23K
|
€
13K
|
€
32K
|
€
31K
|
€
24K
|
€
22K
|
€
28K
|
€
35K
|
|
|
€
-37K
|
€
5K
|
€
31K
|
€
-35
|
€
60K
|
€
33K
|
€
27K
|
€
26K
|
€
6K
|
€
33K
|
€
23K
|
€
24K
|
€
20K
|
€
46K
|
|
|
€
-68K
|
€
-23K
|
€
-35K
|
€
-59K
|
€
-50K
|
€
-90K
|
€
-56K
|
€
-36K
|
€
-22K
|
€
2K
|
€
8K
|
€
18K
|
€
13K
|
€
9K
|
|
|
0,31
|
0,82
|
0,73
|
0,50
|
0,67
|
0,43
|
0,48
|
0,61
|
0,75
|
1,02
|
1,15
|
1,42
|
1,31
|
1,13
|
|
|
0,31
|
0,82
|
0,73
|
0,50
|
0,67
|
0,43
|
0,48
|
0,61
|
0,75
|
1,02
|
1,15
|
1,42
|
1,31
|
1,13
|
|
|
0,31
|
0,82
|
0,73
|
0,50
|
0,67
|
0,43
|
0,48
|
0,61
|
0,75
|
1,02
|
1,15
|
1,42
|
1,31
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
119K
|
€
128K
|
€
110K
|
€
171K
|
€
146K
|
€
95K
|
€
100K
|
€
118K
|
€
159K
|
€
143K
|
€
110K
|
€
90K
|
€
122K
|
|
|
€
99K
|
€
126K
|
€
131K
|
€
117K
|
€
152K
|
€
158K
|
€
114K
|
€
108K
|
€
122K
|
€
133K
|
€
112K
|
€
66K
|
€
44K
|
€
77K
|
|
|
€
99K
|
€
126K
|
€
131K
|
€
117K
|
€
152K
|
€
158K
|
€
108K
|
€
93K
|
€
88K
|
€
70K
|
€
57K
|
€
42K
|
€
41K
|
€
71K
|
|
|
|
|
|
|
|
|
€
7K
|
€
15K
|
€
34K
|
€
63K
|
€
55K
|
€
24K
|
€
3K
|
€
6K
|
|
|
-107,37%
|
-5,83%
|
-2,53%
|
-6,41%
|
11,13%
|
-8,15%
|
-20,14%
|
-8,25%
|
-3,11%
|
16,74%
|
21,30%
|
39,85%
|
51,47%
|
36,90%
|
|
|
|
|
|
|
|
|
-0,35
|
-1,87
|
-9,28
|
2,34
|
1,81
|
0,55
|
0,06
|
0,14
|
|
|
|
|
4,18
|
181,90
|
25,79
|
4,68
|
3,97
|
3,83
|
15,03
|
3,49
|
4,44
|
3,08
|
1,95
|
1,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,03%
|
-78,05%
|
-950,25%
|
0,49%
|
317,36%
|
-274,39%
|
-139,81%
|
-317,00%
|
-163,80%
|
124,79%
|
76,15%
|
55,85%
|
43,28%
|
101,18%
|
|
|
86,47%
|
53,54%
|
-118,82%
|
368,46%
|
162,50%
|
-61,76%
|
57,08%
|
55,31%
|
824,90%
|
-25,32%
|
-44,11%
|
-6,33%
|
2,85%
|
58,84%
|
|
|
-92,84
|
-3,12
|
3,00
|
-23,63
|
18,09
|
5,03
|
-11,50
|
-4,56
|
-25,67
|
-4,24
|
-9,39
|
-2,52
|
1,47
|
21,71
|
|
|
86,47
|
53,54
|
-118,82
|
368,46
|
162,50
|
-61,76
|
57,08
|
55,31
|
824,90
|
-25,32
|
-44,11
|
-6,33
|
2,85
|
58,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
1,90
|
1,70
|
1,50
|
1
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|