B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-699
|
€
-1K
|
|
|
€
733K
|
€
393K
|
€
552K
|
€
158K
|
€
5.28M
|
€
237K
|
€
218K
|
€
218K
|
€
216K
|
€
212K
|
€
206K
|
€
152K
|
€
147K
|
€
115K
|
|
|
€
14.36M
|
€
13.63M
|
€
13.24M
|
€
12.68M
|
€
12.53M
|
€
7.47M
|
€
7.23M
|
€
7.01M
|
€
6.79M
|
€
6.88M
|
€
6.66M
|
€
6.46M
|
€
6.31M
|
€
6.16M
|
|
|
€
700K
|
€
664K
|
€
645K
|
€
618K
|
€
667K
|
€
364K
|
€
352K
|
€
342K
|
€
290K
|
€
335K
|
€
325K
|
€
315K
|
€
307K
|
€
300K
|
|
|
€
60K
|
€
60K
|
€
30K
|
|
€
30K
|
€
95
|
€
157
|
€
149
|
€
142
|
€
136
|
€
3K
|
€
5K
|
€
8K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
215K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
4.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-821
|
€
-2K
|
|
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-821
|
€
-7K
|
|
|
€
733K
|
€
393K
|
€
552K
|
€
158K
|
€
5.28M
|
€
237K
|
€
218K
|
€
218K
|
€
216K
|
€
212K
|
€
206K
|
€
152K
|
€
147K
|
€
115K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.53M
|
€
6.87M
|
€
6.47M
|
€
5.91M
|
€
6.01M
|
€
606K
|
€
466K
|
€
247K
|
€
329K
|
€
112K
|
€
56K
|
€
23K
|
€
32K
|
€
67K
|
|
|
€
733K
|
€
393K
|
€
552K
|
€
158K
|
€
5.28M
|
€
237K
|
€
218K
|
€
218K
|
€
216K
|
€
212K
|
€
206K
|
€
152K
|
€
147K
|
€
120K
|
|
|
€
4.77M
|
€
6.86M
|
€
6.47M
|
€
5.91M
|
€
5.76M
|
€
694K
|
€
457K
|
€
239K
|
€
22K
|
€
106K
|
€
46K
|
€
12K
|
€
18K
|
€
50K
|
|
|
2.65
|
95.64
|
165.55
|
643.49
|
23.65
|
86.34
|
51.40
|
32.48
|
1.07
|
16.27
|
5.67
|
2.00
|
2.22
|
3.79
|
|
|
2.65
|
98.26
|
165.55
|
643.49
|
23.65
|
86.34
|
51.40
|
32.48
|
1.07
|
16.27
|
5.67
|
2.00
|
2.22
|
3.79
|
|
|
2.65
|
96.93
|
165.55
|
643.49
|
23.65
|
86.34
|
51.40
|
32.48
|
1.07
|
16.27
|
5.67
|
2.00
|
2.22
|
3.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17.26M
|
€
13.70M
|
€
13.28M
|
€
12.69M
|
€
12.78M
|
€
7.47M
|
€
7.24M
|
€
7.02M
|
€
7.10M
|
€
6.88M
|
€
6.83M
|
€
6.79M
|
€
6.80M
|
€
6.84M
|
|
|
€
2.90M
|
€
72K
|
€
39K
|
€
9K
|
€
254K
|
€
8K
|
€
9K
|
€
8K
|
€
307K
|
€
7K
|
€
162K
|
€
335K
|
€
497K
|
€
679K
|
|
|
€
2.89M
|
€
72K
|
€
39K
|
€
9K
|
€
254K
|
€
8K
|
€
9K
|
€
8K
|
€
307K
|
€
7K
|
€
10K
|
€
11K
|
€
15K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
323K
|
€
482K
|
€
661K
|
|
|
83.22%
|
99.47%
|
99.7%
|
99.93%
|
98.01%
|
99.89%
|
99.87%
|
99.89%
|
95.67%
|
99.9%
|
97.63%
|
95.07%
|
92.7%
|
90.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.05
|
0.08
|
0.11
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.1%
|
2.88%
|
4.17%
|
1.24%
|
42.12%
|
3.18%
|
3.01%
|
3.1%
|
3.18%
|
3.08%
|
3.08%
|
2.36%
|
2.33%
|
1.95%
|
|
|
5.1%
|
2.88%
|
4.17%
|
1.24%
|
42.12%
|
3.18%
|
3.01%
|
3.1%
|
3.18%
|
3.08%
|
3.08%
|
2.36%
|
2.33%
|
1.87%
|
|
|
4.25
|
2.87
|
4.16
|
1.24
|
41.28
|
3.18
|
3.01
|
3.10
|
3.04
|
3.08
|
3.01
|
2.24
|
2.16
|
1.69
|
|
|
5.10
|
2.88
|
4.17
|
1.24
|
42.12
|
3.18
|
3.01
|
3.10
|
3.18
|
3.08
|
3.08
|
2.36
|
2.33
|
1.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|