B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
129K
|
€
112K
|
€
127K
|
€
107K
|
€
146K
|
€
149K
|
€
145K
|
€
137K
|
€
135K
|
€
134K
|
€
136K
|
€
138K
|
€
131K
|
€
231K
|
|
|
€
107K
|
€
89K
|
€
79K
|
€
89K
|
€
74K
|
€
102K
|
€
100K
|
€
88K
|
€
86K
|
€
80K
|
€
58K
|
€
82K
|
€
93K
|
€
83K
|
€
152K
|
|
|
€
444K
|
€
702K
|
€
612K
|
€
621K
|
€
618K
|
€
624K
|
€
828K
|
€
728K
|
€
640K
|
€
554K
|
€
474K
|
€
416K
|
€
334K
|
€
241K
|
€
158K
|
|
|
€
144K
|
€
115K
|
€
100K
|
€
116K
|
€
97K
|
€
137K
|
€
144K
|
€
121K
|
€
130K
|
€
133K
|
€
124K
|
€
145K
|
€
151K
|
€
131K
|
€
301K
|
|
|
€
29K
|
-
|
€
5K
|
€
8K
|
€
41K
|
€
20K
|
€
50K
|
€
4K
|
€
7K
|
€
56K
|
€
57K
|
€
58K
|
€
85K
|
€
48K
|
€
92K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
-
|
€
88K
|
€
86K
|
€
80K
|
€
305K
|
|
|
|
|
|
|
|
|
|
|
|
341,34%
|
0,00%
|
110,52%
|
96,58%
|
108,51%
|
300,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
128K
|
€
111K
|
€
126K
|
€
106K
|
€
145K
|
€
148K
|
€
130K
|
€
136K
|
€
135K
|
€
133K
|
€
135K
|
€
138K
|
€
126K
|
€
231K
|
|
|
€
151K
|
€
123K
|
€
111K
|
€
126K
|
€
106K
|
€
145K
|
€
148K
|
€
128K
|
€
134K
|
€
133K
|
€
132K
|
€
134K
|
€
138K
|
€
126K
|
€
231K
|
|
|
€
107K
|
€
89K
|
€
79K
|
€
89K
|
€
74K
|
€
102K
|
€
100K
|
€
88K
|
€
86K
|
€
80K
|
€
58K
|
€
82K
|
€
93K
|
€
83K
|
€
152K
|
|
|
€
255K
|
€
341K
|
€
65K
|
€
316K
|
€
53K
|
€
35K
|
€
62K
|
€
388K
|
€
334K
|
€
247K
|
€
331K
|
€
405K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
28K
|
€
12K
|
€
25K
|
€
11K
|
€
6K
|
€
34K
|
€
13K
|
€
20K
|
€
12K
|
€
26K
|
€
76K
|
€
17K
|
€
11K
|
€
2K
|
|
|
€
114K
|
€
94K
|
€
80K
|
€
89K
|
€
74K
|
€
102K
|
€
100K
|
€
89K
|
€
88K
|
€
82K
|
€
59K
|
€
83K
|
€
93K
|
€
83K
|
€
152K
|
|
|
€
-2,66M
|
€
-2,16M
|
€
-1,91M
|
€
-1,84M
|
€
-1,51M
|
€
-1,40M
|
€
-1,09M
|
€
-1,04M
|
€
-858K
|
€
-574K
|
€
-438K
|
€
-180K
|
€
46K
|
€
-28K
|
€
-92K
|
|
|
0,14
|
0,07
|
0,03
|
0,03
|
0,01
|
0,17
|
0,22
|
0,23
|
0,21
|
0,23
|
0,28
|
0,54
|
1,36
|
0,70
|
0,40
|
|
|
0,14
|
0,06
|
0,03
|
0,03
|
0,01
|
0,17
|
0,22
|
0,23
|
0,21
|
0,23
|
0,28
|
0,54
|
1,36
|
0,70
|
0,50
|
|
|
0,14
|
0,07
|
0,03
|
0,03
|
0,01
|
0,17
|
0,22
|
0,23
|
0,21
|
0,23
|
0,28
|
0,54
|
1,36
|
0,70
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,52M
|
€
3,01M
|
€
2,58M
|
€
2,51M
|
€
2,16M
|
€
2,38M
|
€
2,36M
|
€
2,30M
|
€
1,83M
|
€
1,45M
|
€
1,20M
|
€
911K
|
€
472K
|
€
360K
|
€
357K
|
|
|
€
3,08M
|
€
2,31M
|
€
1,97M
|
€
1,89M
|
€
1,54M
|
€
1,75M
|
€
1,53M
|
€
1,58M
|
€
1,19M
|
€
892K
|
€
728K
|
€
495K
|
€
138K
|
€
119K
|
€
198K
|
|
|
€
3,03M
|
€
2,31M
|
€
1,97M
|
€
1,88M
|
€
1,53M
|
€
1,69M
|
€
1,40M
|
€
1,35M
|
€
1,08M
|
€
746K
|
€
610K
|
€
392K
|
€
130K
|
€
92K
|
€
137K
|
|
|
|
|
|
-
|
€
13K
|
€
64K
|
€
131K
|
€
224K
|
€
107K
|
€
145K
|
€
118K
|
€
103K
|
€
8K
|
€
27K
|
€
45K
|
|
|
12,60%
|
23,32%
|
23,71%
|
24,75%
|
28,59%
|
26,27%
|
35,06%
|
31,58%
|
35,01%
|
38,31%
|
39,42%
|
45,66%
|
70,74%
|
66,98%
|
44,37%
|
|
|
|
|
|
0
|
0,02
|
0,10
|
0,16
|
0,31
|
0,17
|
0,26
|
0,25
|
0,25
|
0,02
|
0,11
|
0,29
|
|
|
19,42
|
18,07
|
17,76
|
15,02
|
14,60
|
12,08
|
10,32
|
12,17
|
8,74
|
6,61
|
5,46
|
3,66
|
1
|
0,94
|
0,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,71%
|
13,36%
|
12,99%
|
14,37%
|
11,97%
|
16,31%
|
12,08%
|
12,29%
|
13,79%
|
14,87%
|
12,41%
|
19,91%
|
27,81%
|
34,41%
|
96,08%
|
|
|
24,08%
|
12,74%
|
12,95%
|
14,37%
|
11,97%
|
16,31%
|
12,08%
|
12,05%
|
13,46%
|
14,49%
|
12,17%
|
19,65%
|
27,81%
|
34,41%
|
96,08%
|
|
|
3,04
|
2,97
|
3,07
|
3,56
|
3,42
|
4,28
|
4,24
|
3,81
|
4,71
|
5,55
|
4,80
|
8,97
|
19,67
|
23,05
|
42,63
|
|
|
24,08
|
12,74
|
12,95
|
14,37
|
11,97
|
16,31
|
12,08
|
12,05
|
13,46
|
14,49
|
12,17
|
19,65
|
27,81
|
34,41
|
96,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,64
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,64
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|