BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
-39K
|
€
-50K
|
€
-49K
|
€
57K
|
€
-54K
|
€
-162K
|
€
-220K
|
€
-431K
|
€
-39K
|
€
-61K
|
€
-55K
|
€
-680
|
|
|
|
€
-35K
|
€
-105K
|
€
-71K
|
€
-16K
|
€
-107K
|
€
-4K
|
€
-381K
|
€
502K
|
€
410K
|
€
-12K
|
€
-85K
|
€
-155K
|
€
1.29M
|
€
-7K
|
|
|
€
1.38M
|
€
1.42M
|
€
1.52M
|
€
1.59M
|
€
1.61M
|
€
1.71M
|
€
1.72M
|
€
2.10M
|
€
1.60M
|
€
1.19M
|
€
1.20M
|
€
1.28M
|
€
1.44M
|
€
143K
|
|
|
€
67K
|
€
69K
|
€
74K
|
€
78K
|
€
128K
|
€
84K
|
€
84K
|
€
112K
|
€
85K
|
€
58K
|
€
58K
|
€
63K
|
€
77K
|
€
5K
|
|
|
€
776
|
€
2K
|
€
10K
|
€
937
|
€
2K
|
|
|
€
15
|
|
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
-106K
|
€
-55K
|
€
-54K
|
€
51K
|
€
-66K
|
€
-695K
|
€
-222K
|
€
-433K
|
€
-43K
|
€
-64K
|
€
-56K
|
€
-1K
|
€
-870
|
|
|
€
-45K
|
€
-116K
|
€
-65K
|
€
-64K
|
€
41K
|
€
-76K
|
€
-705K
|
€
-232K
|
€
-443K
|
€
-53K
|
€
-74K
|
€
-151K
|
€
-1K
|
€
-2K
|
|
|
€
-35K
|
€
-105K
|
€
-71K
|
€
-16K
|
€
-107K
|
€
-4K
|
€
-381K
|
€
502K
|
€
410K
|
€
-12K
|
€
-85K
|
€
-155K
|
€
1.29M
|
€
-7K
|
|
|
-
|
-
|
€
-300K
|
€
-150K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
57K
|
€
42K
|
€
35K
|
€
1K
|
€
1K
|
€
104K
|
€
93K
|
€
1.10M
|
€
159K
|
€
318K
|
€
672K
|
€
1.70M
|
€
27K
|
|
|
€
-25K
|
€
-95K
|
€
-61K
|
€
-6K
|
€
-97K
|
€
6K
|
€
-371K
|
€
512K
|
€
420K
|
€
-2K
|
€
-75K
|
€
-60K
|
€
1.29M
|
€
-5K
|
|
|
€
193K
|
€
217K
|
€
360K
|
€
978K
|
€
522K
|
€
331K
|
€
363K
|
€
630K
|
€
683K
|
€
428K
|
€
400K
|
€
662K
|
€
1.69M
|
|
|
|
3.60
|
2.45
|
3.55
|
7.07
|
4.18
|
3.99
|
4.30
|
9.53
|
1.81
|
9.52
|
6.74
|
58.42
|
188.57
|
|
|
|
3.60
|
2.45
|
3.55
|
2.89
|
2.75
|
4.68
|
4.30
|
9.53
|
1.81
|
9.52
|
6.74
|
58.42
|
|
|
|
|
3.60
|
2.45
|
3.55
|
7.07
|
4.18
|
4.30
|
4.30
|
9.53
|
1.81
|
9.52
|
6.74
|
58.42
|
377.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.59M
|
€
1.70M
|
€
1.86M
|
€
2.95M
|
€
2.66M
|
€
2.42M
|
€
2.46M
|
€
2.76M
|
€
3.23M
|
€
2.08M
|
€
1.94M
|
€
1.54M
|
€
1.70M
|
€
398K
|
|
|
€
210K
|
€
286K
|
€
339K
|
€
1.36M
|
€
1.05M
|
€
709K
|
€
746K
|
€
662K
|
€
1.64M
|
€
893K
|
€
738K
|
€
256K
|
€
259K
|
€
255K
|
|
|
€
74K
|
€
150K
|
€
141K
|
€
161K
|
€
164K
|
€
103K
|
€
110K
|
€
74K
|
€
844K
|
€
50K
|
€
70K
|
€
12K
|
€
5K
|
|
|
|
€
135K
|
€
135K
|
€
198K
|
€
1.20M
|
€
885K
|
€
598K
|
€
636K
|
€
588K
|
€
793K
|
€
843K
|
€
668K
|
€
244K
|
€
250K
|
€
250K
|
|
|
86.82%
|
83.22%
|
81.78%
|
53.95%
|
60.5%
|
70.75%
|
69.73%
|
76.02%
|
49.37%
|
57.05%
|
61.9%
|
83.37%
|
84.74%
|
36.04%
|
|
|
0.10
|
0.10
|
0.13
|
0.75
|
0.55
|
0.35
|
0.37
|
0.28
|
0.50
|
0.71
|
0.56
|
0.19
|
0.17
|
1.74
|
|
|
Dettes / EBITDA
|
|
|
|
|
20.47
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.77%
|
-6.74%
|
-3.98%
|
-0.37%
|
-6.02%
|
0.37%
|
-21.57%
|
24.4%
|
26.3%
|
-0.15%
|
-6.22%
|
-4.69%
|
90.03%
|
-3.74%
|
|
|
-2.5%
|
-7.45%
|
-4.64%
|
-1%
|
-6.64%
|
-0.21%
|
-22.15%
|
23.93%
|
25.67%
|
-0.99%
|
-7.06%
|
-12.09%
|
90.03%
|
-4.61%
|
|
|
-2.17
|
-6.20
|
-3.79
|
-0.54
|
-4.02
|
-0.15
|
-15.44
|
18.19
|
12.67
|
-0.57
|
-4.37
|
-10.08
|
76.29
|
-1.66
|
|
|
-2.50
|
-7.45
|
-4.64
|
-1.00
|
-6.64
|
-0.21
|
-22.15
|
23.93
|
25.67
|
-0.99
|
-7.06
|
-12.09
|
90.03
|
-4.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|