B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
178K
|
€
158K
|
€
85K
|
€
95K
|
€
76K
|
€
65K
|
€
65K
|
|
|
€
16K
|
€
34K
|
€
51K
|
€
23K
|
€
54K
|
€
26K
|
€
-14K
|
€
18K
|
|
|
€
68K
|
€
52K
|
€
38K
|
€
28K
|
€
25K
|
€
21K
|
€
10K
|
€
24K
|
|
|
1,80
|
0,80
|
0,80
|
0,80
|
0,80
|
1,80
|
2,10
|
1,90
|
|
|
€
58K
|
€
69K
|
€
78K
|
€
39K
|
€
63K
|
€
44K
|
€
8K
|
€
36K
|
|
|
€
14K
|
€
13K
|
€
9K
|
€
13K
|
€
12K
|
€
2K
|
€
6K
|
€
4K
|
|
|
€
8K
|
€
5K
|
€
9K
|
€
6K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
|
|
-
|
€
20K
|
€
40K
|
€
20K
|
€
50K
|
€
15K
|
|
-
|
|
|
0,00%
|
58,49%
|
78,88%
|
87,44%
|
93,21%
|
58,60%
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
81K
|
€
96K
|
€
43K
|
€
74K
|
€
47K
|
€
11K
|
€
38K
|
|
|
€
30K
|
€
50K
|
€
66K
|
€
30K
|
€
57K
|
€
28K
|
€
-11K
|
€
20K
|
|
|
€
16K
|
€
34K
|
€
51K
|
€
23K
|
€
54K
|
€
26K
|
€
-14K
|
€
18K
|
|
|
€
36K
|
€
16K
|
€
118K
|
€
-8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
31K
|
€
11K
|
€
4K
|
€
11K
|
€
677
|
€
2K
|
€
26K
|
|
|
€
50K
|
€
65K
|
€
80K
|
€
35K
|
€
71K
|
€
45K
|
€
8K
|
€
36K
|
|
|
€
20K
|
€
28K
|
€
20K
|
€
49K
|
€
37K
|
€
32K
|
€
12K
|
€
22K
|
|
|
1,27
|
1,31
|
1,18
|
1,69
|
1,44
|
2,06
|
1,26
|
2,20
|
|
|
1,15
|
1,23
|
1,13
|
1,78
|
1,41
|
2,13
|
1,62
|
2,17
|
|
|
1,27
|
1,32
|
1,19
|
1,75
|
1,44
|
2,15
|
1,45
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
224K
|
€
252K
|
€
157K
|
€
178K
|
€
133K
|
€
143K
|
€
114K
|
|
|
€
137K
|
€
172K
|
€
214K
|
€
130K
|
€
153K
|
€
112K
|
€
132K
|
€
90K
|
|
|
€
75K
|
€
87K
|
€
107K
|
€
69K
|
€
85K
|
€
29K
|
€
41K
|
€
18K
|
|
|
€
62K
|
€
84K
|
€
105K
|
€
58K
|
€
68K
|
€
81K
|
€
85K
|
€
72K
|
|
|
33,23%
|
23,40%
|
15,16%
|
17,52%
|
13,88%
|
15,86%
|
7,32%
|
21,33%
|
|
|
0,91
|
1,59
|
2,76
|
2,11
|
2,77
|
3,87
|
8,15
|
2,94
|
|
|
2,11
|
2,11
|
2,23
|
3,05
|
2,07
|
2,36
|
12,54
|
2,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,60%
|
124,69%
|
210,34%
|
126,75%
|
287,55%
|
212,23%
|
72,41%
|
147,65%
|
|
|
22,90%
|
65,19%
|
132,55%
|
83,03%
|
217,40%
|
121,72%
|
-133,73%
|
74,57%
|
|
|
7,61
|
15,26
|
20,10
|
14,54
|
30,18
|
19,31
|
-9,79
|
15,91
|
|
|
22,90
|
65,19
|
132,55
|
83,03
|
217,40
|
121,72
|
-133,73
|
74,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
0,80
|
0,80
|
0,80
|
0,80
|
1,80
|
2,10
|
1,90
|
|
|
€
4K
|
€
6K
|
€
11K
|
€
8K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|