B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
58K
|
€
42K
|
€
34K
|
€
100K
|
€
28K
|
€
38K
|
€
43K
|
€
42K
|
€
44K
|
€
39K
|
€
45K
|
€
43K
|
€
78K
|
€
142K
|
€
151K
|
€
163K
|
€
144K
|
€
122K
|
€
141K
|
|
|
€
-4K
|
€
17K
|
€
8K
|
€
5K
|
€
58K
|
€
997
|
€
5K
|
€
496
|
€
122
|
€
2K
|
€
-7K
|
€
-14K
|
€
-5K
|
€
19K
|
€
52K
|
€
57K
|
€
63K
|
€
43K
|
€
32K
|
€
40K
|
|
|
€
307K
|
€
311K
|
€
293K
|
€
350K
|
€
345K
|
€
287K
|
€
286K
|
€
281K
|
€
380K
|
€
380K
|
€
378K
|
€
386K
|
€
400K
|
€
446K
|
€
427K
|
€
375K
|
€
318K
|
€
255K
|
€
212K
|
€
180K
|
|
|
€
43K
|
€
55K
|
€
47K
|
€
44K
|
€
115K
|
€
31K
|
€
38K
|
€
42K
|
€
52K
|
€
48K
|
€
45K
|
€
47K
|
€
48K
|
€
80K
|
€
134K
|
€
147K
|
€
163K
|
€
134K
|
€
103K
|
€
116K
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
936
|
€
507
|
€
538
|
€
963
|
€
909
|
€
381
|
€
203
|
€
305
|
€
351
|
€
126
|
€
10K
|
€
11K
|
€
2K
|
€
20K
|
€
9K
|
€
2K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
413K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
49K
|
€
34K
|
€
27K
|
€
92K
|
€
21K
|
€
30K
|
€
34K
|
€
34K
|
€
37K
|
€
33K
|
€
36K
|
€
36K
|
€
71K
|
€
136K
|
€
144K
|
€
157K
|
€
135K
|
€
115K
|
€
135K
|
|
|
€
-3K
|
€
25K
|
€
14K
|
€
5K
|
€
75K
|
€
1K
|
€
7K
|
€
2K
|
€
573
|
€
3K
|
€
-5K
|
€
-12K
|
€
-12K
|
€
24K
|
€
75K
|
€
83K
|
€
99K
|
€
67K
|
€
53K
|
€
69K
|
|
|
€
1K
|
€
22K
|
€
13K
|
€
10K
|
€
7K
|
€
997
|
€
5K
|
€
496
|
€
122
|
€
2K
|
€
-7K
|
€
-14K
|
€
-5K
|
€
19K
|
€
52K
|
€
57K
|
€
63K
|
€
43K
|
€
32K
|
€
40K
|
|
|
€
8K
|
€
62K
|
€
-8K
|
€
31K
|
€
36K
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
€
30K
|
€
3K
|
€
40K
|
€
16K
|
€
24K
|
€
46K
|
€
50K
|
€
32K
|
€
62K
|
€
19K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
6K
|
€
29K
|
€
69K
|
€
76K
|
€
1K
|
€
2K
|
€
2K
|
€
972
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
39K
|
€
23K
|
€
40K
|
€
16K
|
€
6K
|
€
14K
|
|
|
€
28K
|
€
41K
|
€
28K
|
€
28K
|
€
75K
|
€
20K
|
€
29K
|
€
33K
|
€
34K
|
€
36K
|
€
31K
|
€
33K
|
€
43K
|
€
67K
|
€
113K
|
€
118K
|
€
121K
|
€
111K
|
€
94K
|
€
106K
|
|
|
€
20K
|
€
1K
|
€
24K
|
€
55K
|
€
60K
|
€
4K
|
€
-11K
|
€
-35K
|
€
33K
|
€
2K
|
€
7K
|
€
-11K
|
€
-25K
|
€
-3K
|
€
-21K
|
€
-52K
|
€
-64K
|
€
-91K
|
€
-109K
|
€
-125K
|
|
|
2.68
|
1.10
|
2.70
|
3.75
|
4.18
|
1.39
|
0.80
|
0.38
|
4.65
|
1.09
|
1.31
|
0.65
|
0.39
|
0.92
|
0.74
|
0.45
|
0.47
|
0.30
|
0.21
|
0.20
|
|
|
2.68
|
1.10
|
2.70
|
3.75
|
4.18
|
1.39
|
0.80
|
0.38
|
4.65
|
1.09
|
1.31
|
0.65
|
0.39
|
0.94
|
0.74
|
0.45
|
0.48
|
0.31
|
0.22
|
0.21
|
|
|
2.68
|
1.10
|
2.70
|
3.75
|
4.18
|
1.39
|
0.80
|
0.38
|
4.65
|
1.09
|
1.31
|
0.65
|
0.39
|
0.93
|
0.74
|
0.45
|
0.48
|
0.30
|
0.21
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
338K
|
€
321K
|
€
385K
|
€
380K
|
€
298K
|
€
341K
|
€
337K
|
€
390K
|
€
398K
|
€
412K
|
€
437K
|
€
441K
|
€
498K
|
€
542K
|
€
540K
|
€
564K
|
€
572K
|
€
567K
|
€
613K
|
|
|
€
12K
|
€
16K
|
€
14K
|
€
20K
|
€
19K
|
€
11K
|
€
55K
|
€
56K
|
€
9K
|
€
17K
|
€
34K
|
€
52K
|
€
42K
|
€
52K
|
€
115K
|
€
165K
|
€
246K
|
€
317K
|
€
355K
|
€
433K
|
|
|
€
12K
|
€
16K
|
€
14K
|
€
20K
|
€
19K
|
€
11K
|
€
55K
|
€
56K
|
€
9K
|
€
17K
|
€
23K
|
€
31K
|
€
42K
|
€
44K
|
€
82K
|
€
95K
|
€
119K
|
€
128K
|
€
135K
|
€
153K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
21K
|
|
€
8K
|
€
33K
|
€
69K
|
€
126K
|
€
187K
|
€
217K
|
€
277K
|
|
|
93.31%
|
91.87%
|
91.39%
|
90.9%
|
90.64%
|
96.4%
|
83.86%
|
83.34%
|
97.65%
|
95.64%
|
91.75%
|
88.19%
|
90.59%
|
89.46%
|
78.72%
|
69.48%
|
56.4%
|
44.6%
|
37.4%
|
29.42%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03
|
0.05
|
|
0.02
|
0.08
|
0.18
|
0.39
|
0.73
|
1.02
|
1.53
|
|
|
0.40
|
0.32
|
0.42
|
0.73
|
0.20
|
0.52
|
1.82
|
1.63
|
0.27
|
0.47
|
1.04
|
1.43
|
1.16
|
0.74
|
0.85
|
1.14
|
1.57
|
2.35
|
3.08
|
3.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.26%
|
13.25%
|
9.47%
|
7.89%
|
21.79%
|
7.13%
|
10.04%
|
11.85%
|
8.87%
|
9.46%
|
8.09%
|
8.67%
|
10.73%
|
15%
|
26.44%
|
31.41%
|
37.99%
|
43.46%
|
44.47%
|
59%
|
|
|
-1.31%
|
5.56%
|
2.84%
|
1.51%
|
16.71%
|
0.35%
|
1.82%
|
0.18%
|
0.03%
|
0.58%
|
-1.96%
|
-3.73%
|
-1.15%
|
4.31%
|
12.08%
|
15.16%
|
19.86%
|
16.78%
|
14.95%
|
22.4%
|
|
|
-1.22
|
5.11
|
2.60
|
1.37
|
15.15
|
0.33
|
1.53
|
0.15
|
0.03
|
0.55
|
-1.80
|
-3.29
|
-1.04
|
3.85
|
9.51
|
10.54
|
11.20
|
7.48
|
5.59
|
6.59
|
|
|
-1.31
|
5.56
|
2.84
|
1.51
|
16.71
|
0.35
|
1.82
|
0.18
|
0.03
|
0.58
|
-1.96
|
-3.73
|
-1.15
|
4.31
|
12.08
|
15.16
|
19.86
|
16.78
|
14.95
|
22.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|