B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
-33K
|
€
-29K
|
€
-18K
|
€
-783
|
€
-2K
|
€
-68K
|
€
13K
|
€
14K
|
€
16K
|
€
-8K
|
€
-16K
|
€
-19K
|
€
8K
|
€
22K
|
€
28K
|
€
38K
|
€
18K
|
|
|
€
-124K
|
€
-125K
|
€
-42K
|
€
-18K
|
€
-2K
|
€
-3K
|
€
10K
|
€
7K
|
€
10K
|
€
15K
|
€
-7K
|
€
-21K
|
€
-26K
|
€
-11K
|
€
-5K
|
€
11K
|
€
-24K
|
€
10K
|
|
|
€
261K
|
€
-215K
|
€
-90K
|
€
-48K
|
€
-31K
|
€
-29K
|
€
-26K
|
€
-36K
|
€
-43K
|
€
-52K
|
€
-67K
|
€
-60K
|
€
-39K
|
€
-13K
|
€
-2K
|
€
3K
|
€
-8K
|
€
17K
|
|
|
€
26K
|
-
|
-
|
-
|
-
|
-
|
€
10K
|
€
10K
|
€
9K
|
€
11K
|
-
|
-
|
-
|
-
|
€
1K
|
€
14K
|
-
|
€
15K
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
9K
|
€
6K
|
€
4K
|
€
883
|
€
7K
|
€
11K
|
€
7K
|
€
7K
|
€
2K
|
€
3K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-41K
|
€
-32K
|
€
-19K
|
€
-1K
|
€
-3K
|
€
15K
|
€
12K
|
€
13K
|
€
16K
|
€
-9K
|
€
-22K
|
€
-27K
|
€
-5K
|
€
1K
|
€
15K
|
€
-24K
|
€
18K
|
|
|
€
-41K
|
€
-74K
|
€
-32K
|
€
-19K
|
€
-1K
|
€
-3K
|
€
15K
|
€
12K
|
€
13K
|
€
16K
|
€
-9K
|
€
-22K
|
€
-27K
|
€
-5K
|
€
1K
|
€
15K
|
€
-24K
|
€
17K
|
|
|
€
-124K
|
€
-125K
|
€
-42K
|
€
-18K
|
€
-2K
|
€
-3K
|
€
10K
|
€
7K
|
€
10K
|
€
15K
|
€
-7K
|
€
-21K
|
€
-26K
|
€
-11K
|
€
-5K
|
€
11K
|
€
-24K
|
€
10K
|
|
|
€
49K
|
€
502K
|
€
1,47M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
3K
|
€
10K
|
€
9K
|
€
17K
|
€
10K
|
€
35K
|
€
74K
|
€
15K
|
€
1K
|
€
178
|
€
1K
|
€
17K
|
€
44K
|
€
16K
|
€
12K
|
€
72K
|
|
|
€
-59K
|
€
-93K
|
€
-42K
|
€
-18K
|
€
-2K
|
€
-3K
|
€
-73K
|
€
7K
|
€
10K
|
€
15K
|
€
-7K
|
€
-21K
|
€
-26K
|
€
-2K
|
€
3K
|
€
18K
|
€
35K
|
€
11K
|
|
|
€
-202K
|
€
-1,00M
|
€
-412K
|
€
-48K
|
€
-31K
|
€
-29K
|
€
-26K
|
€
47K
|
€
374
|
€
-9K
|
€
-25K
|
€
-17K
|
€
4K
|
€
30K
|
€
39K
|
€
70K
|
€
52K
|
€
17K
|
|
|
0,02
|
0,01
|
0,01
|
0,18
|
0,24
|
0,37
|
0,34
|
2,08
|
1
|
0,66
|
0,33
|
0,73
|
1,17
|
3,70
|
2,42
|
15,39
|
4,41
|
1,28
|
|
|
0,02
|
0,01
|
0,01
|
0,18
|
0,24
|
0,37
|
0,34
|
2,08
|
1
|
0,66
|
0,33
|
0,73
|
1,17
|
6,48
|
70,44
|
945,82
|
6,43
|
1,87
|
|
|
0,02
|
0,01
|
0,01
|
0,18
|
0,24
|
0,37
|
0,34
|
2,08
|
1,53
|
2,13
|
1,42
|
1,35
|
2,90
|
9,26
|
7,10
|
30,29
|
5,23
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,93M
|
€
1,95M
|
€
1,47M
|
€
10K
|
€
9K
|
€
17K
|
€
13K
|
€
91K
|
€
116K
|
€
58K
|
€
52K
|
€
86K
|
€
67K
|
€
81K
|
€
100K
|
€
75K
|
€
67K
|
€
76K
|
|
|
€
1,66M
|
€
2,16M
|
€
1,56M
|
€
59K
|
€
40K
|
€
46K
|
€
39K
|
€
44K
|
€
76K
|
€
27K
|
€
37K
|
€
64K
|
€
23K
|
€
11K
|
€
27K
|
€
5K
|
€
15K
|
€
59K
|
|
|
€
205K
|
€
1,01M
|
€
415K
|
€
59K
|
€
40K
|
€
46K
|
€
39K
|
€
44K
|
€
76K
|
€
27K
|
€
37K
|
€
64K
|
€
23K
|
€
9K
|
€
14K
|
€
2K
|
€
13K
|
€
50K
|
|
|
€
1,46M
|
€
1,15M
|
€
1,15M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,55%
|
-11,06%
|
-6,12%
|
-461,13%
|
-323,74%
|
-171,18%
|
-196,26%
|
-39,31%
|
-36,52%
|
-89,55%
|
-129,19%
|
-69,91%
|
-58,48%
|
-15,52%
|
-2,06%
|
4,16%
|
-11,41%
|
21,86%
|
|
|
5,59
|
-5,34
|
-12,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,91
|
|
|
|
|
|
2,68
|
3,55
|
5,80
|
1,74
|
|
|
|
|
20,13
|
0,32
|
|
3,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,57%
|
43,12%
|
46,24%
|
36,84%
|
4,93%
|
10,35%
|
281,21%
|
-18,98%
|
-22,45%
|
-29,49%
|
10,46%
|
35,25%
|
67,66%
|
19,55%
|
-121,92%
|
579,28%
|
-461,33%
|
67,34%
|
|
|
-47,51%
|
58,23%
|
46,24%
|
36,84%
|
4,93%
|
10,35%
|
-37,35%
|
-18,98%
|
-22,45%
|
-29,49%
|
10,46%
|
35,25%
|
67,66%
|
83,74%
|
251,89%
|
346,30%
|
316,35%
|
62,75%
|
|
|
-6,44
|
-6,44
|
-2,83
|
-169,90
|
-15,95
|
-17,72
|
73,31
|
7,46
|
8,20
|
26,41
|
-13,52
|
-24,64
|
-39,57
|
-13,00
|
-5,18
|
14,40
|
-36,09
|
13,72
|
|
|
-47,51
|
58,23
|
46,24
|
36,84
|
4,93
|
10,35
|
-37,35
|
-18,98
|
-22,45
|
-29,49
|
10,46
|
35,25
|
67,66
|
83,74
|
251,89
|
346,30
|
316,35
|
62,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|