B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
140K
|
€
147K
|
€
136K
|
€
126K
|
€
79K
|
€
56K
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
76K
|
€
92K
|
€
91K
|
€
96K
|
€
86K
|
€
49K
|
€
34K
|
€
2K
|
€
-420
|
€
155
|
€
314
|
€
375
|
€
276
|
€
222
|
€
231
|
€
-353
|
€
-1K
|
€
-8
|
€
721
|
€
1K
|
|
|
€
422K
|
€
380K
|
€
291K
|
€
204K
|
€
147K
|
€
87K
|
€
38K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
155K
|
€
167K
|
€
171K
|
€
150K
|
€
127K
|
€
67K
|
€
45K
|
€
3K
|
€
769
|
€
1K
|
€
1K
|
€
872
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
778
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
9K
|
€
24K
|
€
21K
|
€
22K
|
€
24K
|
€
14K
|
€
9K
|
€
841
|
|
|
|
|
€
111
|
€
344
|
€
459
|
€
1K
|
€
346
|
€
1K
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
3K
|
-
|
€
36K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,53%
|
3,46%
|
0,00%
|
37,34%
|
23,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
138K
|
€
146K
|
€
134K
|
€
124K
|
€
76K
|
€
55K
|
€
3K
|
€
818
|
€
1K
|
€
1K
|
€
732
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
853
|
€
3K
|
€
4K
|
€
4K
|
|
|
€
115K
|
€
125K
|
€
137K
|
€
130K
|
€
122K
|
€
76K
|
€
55K
|
€
3K
|
€
-328
|
€
314
|
€
440
|
€
384
|
€
285
|
€
485
|
€
725
|
€
1K
|
€
76
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
76K
|
€
92K
|
€
91K
|
€
96K
|
€
86K
|
€
49K
|
€
34K
|
€
2K
|
€
-420
|
€
155
|
€
314
|
€
375
|
€
276
|
€
222
|
€
231
|
€
-353
|
€
-1K
|
€
-8
|
€
721
|
€
1K
|
|
|
€
964
|
€
12K
|
€
10K
|
€
12K
|
€
2K
|
€
14K
|
|
|
-
|
€
1K
|
|
|
-
|
€
0
|
€
0
|
€
2K
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
104K
|
€
234K
|
€
221K
|
€
193K
|
€
64K
|
€
32K
|
€
5K
|
€
584
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
296
|
€
212
|
|
|
€
346
|
|
|
€
86K
|
€
105K
|
€
99K
|
€
101K
|
€
89K
|
€
49K
|
€
34K
|
€
2K
|
€
727
|
€
1K
|
€
1K
|
€
723
|
€
1K
|
€
1K
|
€
1K
|
€
456
|
€
-424
|
€
769
|
€
1K
|
€
2K
|
|
|
€
148K
|
€
121K
|
€
205K
|
€
146K
|
€
124K
|
€
16K
|
€
6K
|
€
4K
|
€
135
|
€
-3K
|
€
1K
|
€
2K
|
€
1K
|
€
639
|
€
754
|
€
332
|
€
-605
|
€
-41
|
€
539
|
€
452
|
|
|
4,35
|
3,15
|
4,85
|
2,49
|
2,36
|
1,26
|
1,14
|
3,77
|
1,14
|
0
|
2,10
|
10,53
|
2,26
|
1,48
|
1,36
|
1,18
|
0,49
|
0,99
|
1,09
|
1,09
|
|
|
4,42
|
3,20
|
4,93
|
2,51
|
2,38
|
1,73
|
1,14
|
3,77
|
1,14
|
0
|
2,10
|
10,53
|
2,26
|
1,48
|
1,36
|
1,18
|
0,49
|
0,99
|
1,09
|
1,09
|
|
|
4,39
|
3,18
|
4,89
|
2,50
|
2,37
|
1,45
|
1,14
|
3,77
|
1,14
|
0,90
|
2,10
|
10,53
|
2,26
|
1,48
|
1,36
|
1,18
|
0,49
|
0,99
|
1,09
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
541K
|
€
535K
|
€
470K
|
€
455K
|
€
417K
|
€
279K
|
€
241K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
2K
|
€
6K
|
€
10K
|
€
10K
|
|
|
€
119K
|
€
154K
|
€
179K
|
€
251K
|
€
271K
|
€
193K
|
€
203K
|
€
1K
|
€
979
|
€
3K
|
€
3K
|
€
183
|
€
935
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
4K
|
€
7K
|
€
8K
|
|
|
€
44K
|
€
56K
|
€
53K
|
€
98K
|
€
90K
|
€
53K
|
€
45K
|
€
1K
|
€
979
|
€
3K
|
€
1K
|
€
183
|
€
935
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
5K
|
|
|
€
75K
|
€
98K
|
€
125K
|
€
153K
|
€
180K
|
€
132K
|
€
158K
|
|
|
€
294
|
€
2K
|
|
|
€
546
|
€
1K
|
€
2K
|
|
€
140
|
€
1K
|
€
3K
|
|
|
77,95%
|
71,16%
|
61,99%
|
44,77%
|
35,14%
|
31,01%
|
15,70%
|
73,47%
|
62,46%
|
42,48%
|
41,94%
|
90,51%
|
62,01%
|
40,10%
|
31,93%
|
26,49%
|
48,84%
|
38,86%
|
24,48%
|
18,23%
|
|
|
0,18
|
0,26
|
0,43
|
0,75
|
1,23
|
1,52
|
4,18
|
|
|
0,14
|
0,83
|
|
|
0,44
|
0,77
|
1,38
|
|
0,06
|
0,64
|
1,59
|
|
|
0,96
|
1,12
|
1,23
|
1,87
|
2,18
|
2,52
|
3,69
|
0,45
|
1,20
|
1,95
|
2,17
|
0,25
|
0,85
|
1,44
|
2,14
|
1,85
|
1,39
|
1,33
|
1,96
|
1,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,45%
|
27,70%
|
33,96%
|
49,64%
|
60,57%
|
57,07%
|
89,99%
|
56,98%
|
44,64%
|
61,92%
|
57,21%
|
41,52%
|
71,10%
|
82,41%
|
67,70%
|
34,92%
|
-37,32%
|
32,90%
|
63,86%
|
123,02%
|
|
|
18,12%
|
24,28%
|
31,10%
|
47,30%
|
58,89%
|
56,38%
|
89,99%
|
56,98%
|
-25,76%
|
7,37%
|
16,14%
|
21,53%
|
18,09%
|
17,74%
|
15,07%
|
-27,06%
|
-105,74%
|
-0,36%
|
30,72%
|
78,50%
|
|
|
14,12
|
17,28
|
19,28
|
21,18
|
20,69
|
17,48
|
14,12
|
41,86
|
-16,09
|
3,13
|
6,77
|
19,49
|
11,21
|
7,11
|
4,81
|
-7,17
|
-51,64
|
-0,14
|
7,52
|
14,31
|
|
|
18,12
|
24,28
|
31,10
|
47,30
|
58,89
|
56,38
|
89,99
|
56,98
|
-25,76
|
7,37
|
16,14
|
21,53
|
18,09
|
17,74
|
15,07
|
-27,06
|
-105,74
|
-0,36
|
30,72
|
78,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|