B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
|
|
|
|
€
58K
|
€
57K
|
€
47K
|
€
46K
|
€
57K
|
€
68K
|
€
69K
|
€
51K
|
€
34K
|
€
27K
|
€
29K
|
€
24K
|
€
16K
|
€
22K
|
€
28K
|
|
|
|
|
|
|
|
2,92%
|
19,54%
|
3,72%
|
-19,97%
|
-15,78%
|
-2,20%
|
35,22%
|
51,66%
|
24,26%
|
-7,27%
|
20,96%
|
52,12%
|
-26,98%
|
-22,28%
|
|
|
|
€
8K
|
€
8K
|
€
-1K
|
€
6K
|
€
352
|
€
-20K
|
€
-5K
|
€
-31K
|
€
6K
|
€
14K
|
€
-2K
|
€
14K
|
€
24K
|
€
6K
|
€
1K
|
€
5K
|
€
-11K
|
€
-17K
|
€
21K
|
€
26K
|
|
|
€
606
|
€
824
|
€
-8K
|
€
-3K
|
€
-9K
|
€
-30K
|
€
-13K
|
€
-56K
|
€
-13K
|
€
-5K
|
€
1K
|
€
1K
|
€
31K
|
€
13K
|
€
-421
|
€
3K
|
€
-14K
|
€
-14K
|
€
17K
|
€
20K
|
|
|
€
56K
|
€
56K
|
€
55K
|
€
62K
|
€
66K
|
€
75K
|
€
105K
|
€
118K
|
€
175K
|
€
188K
|
€
193K
|
€
192K
|
€
191K
|
€
160K
|
€
147K
|
€
148K
|
€
145K
|
€
159K
|
€
173K
|
€
155K
|
|
|
€
9K
|
€
10K
|
€
5K
|
€
9K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
15K
|
€
32K
|
€
11K
|
€
33K
|
€
48K
|
€
20K
|
€
10K
|
€
17K
|
€
7K
|
€
7K
|
€
38K
|
€
44K
|
|
|
|
€
5K
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
|
€
1K
|
|
€
2K
|
|
€
378
|
€
4K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
-6K
|
€
2K
|
€
-3K
|
€
-24K
|
€
-8K
|
€
-35K
|
€
3K
|
€
13K
|
€
-3K
|
€
13K
|
€
23K
|
€
6K
|
€
919
|
€
5K
|
€
-11K
|
€
-17K
|
€
20K
|
€
26K
|
|
|
4,88%
|
7,93%
|
-7,37%
|
3,10%
|
-4,26%
|
-40,58%
|
-14,94%
|
-74,19%
|
6,60%
|
23,42%
|
-4,28%
|
18,76%
|
45,67%
|
17,48%
|
3,37%
|
15,90%
|
-46,42%
|
-108,14%
|
92,18%
|
91,15%
|
|
|
€
666
|
€
883
|
€
-8K
|
€
-3K
|
€
-9K
|
€
-30K
|
€
-13K
|
€
-56K
|
€
-13K
|
€
-5K
|
€
-22K
|
€
-6K
|
€
22K
|
€
4K
|
€
-6K
|
€
-2K
|
€
-18K
|
€
-17K
|
€
20K
|
€
26K
|
|
|
€
606
|
€
824
|
€
-8K
|
€
-3K
|
€
-9K
|
€
-30K
|
€
-13K
|
€
-56K
|
€
-13K
|
€
-5K
|
€
1K
|
€
1K
|
€
31K
|
€
13K
|
€
-421
|
€
3K
|
€
-14K
|
€
-14K
|
€
17K
|
€
20K
|
|
|
0,96%
|
1,66%
|
-9,98%
|
-4,59%
|
-11,90%
|
-51,76%
|
-23,06%
|
-118,94%
|
-29,38%
|
-9,34%
|
2,04%
|
1,80%
|
60,38%
|
37,20%
|
-1,54%
|
9,97%
|
-59,38%
|
-85,47%
|
79,68%
|
71,09%
|
|
|
-
|
-
|
€
9K
|
-
|
-
|
€
6K
|
-
|
€
23K
|
-
|
-
|
-
|
€
86K
|
-
|
€
6K
|
-
|
€
890
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
5K
|
€
41K
|
€
35K
|
€
16K
|
€
22K
|
€
44K
|
€
86K
|
€
126K
|
€
151K
|
€
104K
|
€
123K
|
€
162K
|
€
141K
|
€
134K
|
€
114K
|
€
110K
|
€
125K
|
€
131K
|
€
148K
|
|
|
€
3K
|
€
4K
|
€
-6K
|
€
2K
|
€
-3K
|
€
-24K
|
€
-8K
|
€
-35K
|
€
3K
|
€
14K
|
€
20K
|
€
20K
|
€
33K
|
€
14K
|
€
6K
|
€
10K
|
€
-8K
|
€
-13K
|
€
17K
|
€
20K
|
|
|
€
51K
|
€
48K
|
€
44K
|
€
59K
|
€
57K
|
€
60K
|
€
91K
|
€
100K
|
€
158K
|
€
155K
|
€
142K
|
€
121K
|
€
187K
|
€
154K
|
€
146K
|
€
140K
|
€
131K
|
€
159K
|
€
173K
|
€
155K
|
|
|
1,89
|
2,54
|
1,63
|
2,14
|
2,86
|
3,87
|
2,79
|
5,38
|
5,88
|
4,56
|
7,30
|
4,89
|
293,64
|
33,41
|
48,39
|
62,16
|
78,52
|
420,80
|
41,11
|
12,57
|
|
|
2,07
|
3,02
|
1,75
|
2,36
|
4,42
|
13,65
|
13,58
|
5,49
|
5,89
|
4,56
|
7,31
|
5,30
|
297,37
|
33,48
|
48,87
|
62,16
|
164,05
|
420,80
|
41,11
|
12,57
|
|
|
1,98
|
2,76
|
1,68
|
2,24
|
3,47
|
6,03
|
4,63
|
5,44
|
5,88
|
4,56
|
7,31
|
5,09
|
295,49
|
33,44
|
48,63
|
62,16
|
106,21
|
420,80
|
41,11
|
12,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
87K
|
€
126K
|
€
115K
|
€
97K
|
€
96K
|
€
156K
|
€
141K
|
€
207K
|
€
232K
|
€
216K
|
€
223K
|
€
191K
|
€
165K
|
€
150K
|
€
150K
|
€
146K
|
€
159K
|
€
178K
|
€
169K
|
|
|
€
58K
|
€
31K
|
€
71K
|
€
52K
|
€
31K
|
€
21K
|
€
51K
|
€
23K
|
€
32K
|
€
44K
|
€
22K
|
€
31K
|
€
639
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
378
|
€
4K
|
€
13K
|
|
|
€
55K
|
€
29K
|
€
68K
|
€
50K
|
€
25K
|
€
14K
|
€
31K
|
€
23K
|
€
32K
|
€
44K
|
€
22K
|
€
30K
|
€
635
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
€
378
|
€
4K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,40%
|
64,02%
|
43,57%
|
54,37%
|
68,12%
|
78,04%
|
67,34%
|
83,84%
|
84,34%
|
81,21%
|
89,60%
|
86,04%
|
99,67%
|
97,11%
|
97,95%
|
98,48%
|
98,85%
|
99,76%
|
97,29%
|
92,04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,65
|
7,94
|
|
22,33
|
|
|
|
|
10,73
|
3,25
|
|
2,39
|
0,03
|
0,80
|
3,35
|
0,49
|
|
|
0,21
|
0,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,38%
|
6,97%
|
-10,31%
|
3,66%
|
-5,02%
|
-31,77%
|
-8,08%
|
-29,95%
|
1,75%
|
7,19%
|
10,47%
|
10,57%
|
17,14%
|
8,95%
|
4,23%
|
6,62%
|
-5,36%
|
-8,46%
|
10,09%
|
12,88%
|
|
|
1,08%
|
1,48%
|
-13,81%
|
-5,58%
|
-13,77%
|
-40,42%
|
-12,46%
|
-47,80%
|
-7,70%
|
-2,84%
|
0,72%
|
0,65%
|
16,25%
|
7,88%
|
-0,29%
|
1,98%
|
-9,97%
|
-8,58%
|
10,09%
|
12,88%
|
|
|
0,53
|
0,95
|
-6,02
|
-3,03
|
-9,38
|
-31,54
|
-8,39
|
-40,08
|
-6,50
|
-2,31
|
0,64
|
0,56
|
16,20
|
7,66
|
-0,28
|
1,95
|
-9,86
|
-8,56
|
9,81
|
11,86
|
|
|
1,08
|
1,48
|
-13,81
|
-5,58
|
-13,77
|
-40,42
|
-12,46
|
-47,80
|
-7,70
|
-2,84
|
0,72
|
0,65
|
16,25
|
7,88
|
-0,29
|
1,98
|
-9,97
|
-8,58
|
10,09
|
12,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
233,86
|
522,90
|
339,23
|
336,08
|
260,35
|
251,51
|
345,87
|
194,85
|
511,05
|
291,22
|
315,44
|
111,41
|
122,61
|
185,48
|
198,08
|
316,83
|
323,59
|
419,81
|
763,33
|
249,05
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
233,86
|
522,90
|
339,23
|
336,08
|
260,35
|
251,51
|
345,87
|
194,85
|
511,05
|
291,22
|
315,44
|
111,41
|
122,61
|
185,48
|
198,08
|
316,83
|
323,59
|
419,81
|
763,33
|
249,05
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|