B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
627K
|
€
476K
|
€
552K
|
€
524K
|
€
288K
|
€
334K
|
€
497K
|
€
554K
|
€
848K
|
€
426K
|
€
449K
|
€
300K
|
€
312K
|
€
260K
|
€
228K
|
€
183K
|
€
124K
|
€
133K
|
|
|
€
115K
|
€
11K
|
€
73K
|
€
104K
|
€
884
|
€
-58K
|
€
-27K
|
€
39K
|
€
36K
|
€
-81K
|
€
-49K
|
€
-95K
|
€
-6K
|
€
-2K
|
€
11K
|
€
-21K
|
€
2K
|
€
-3K
|
|
|
€
497K
|
€
382K
|
€
371K
|
€
298K
|
€
194K
|
€
194K
|
€
252K
|
€
279K
|
€
239K
|
€
-196K
|
€
-115K
|
€
-66K
|
€
29K
|
€
35K
|
€
37K
|
€
26K
|
€
47K
|
€
45K
|
|
|
5.30
|
4.10
|
4.50
|
5.40
|
4.70
|
6.30
|
7.40
|
7.20
|
7.90
|
9.40
|
11.90
|
8.10
|
6.60
|
7.10
|
7.80
|
4.60
|
4.00
|
4.20
|
|
|
€
320K
|
€
179K
|
€
239K
|
€
241K
|
€
141K
|
€
108K
|
€
167K
|
€
223K
|
€
302K
|
€
165K
|
€
202K
|
€
104K
|
€
119K
|
€
104K
|
€
101K
|
€
75K
|
€
40K
|
€
56K
|
|
|
€
15K
|
€
2K
|
€
9K
|
€
5K
|
€
3K
|
€
3K
|
€
5K
|
€
10K
|
€
10K
|
€
8K
|
€
2K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
1K
|
€
9K
|
€
4K
|
|
|
€
19K
|
€
16K
|
€
15K
|
€
16K
|
€
13K
|
€
6K
|
€
18K
|
€
14K
|
€
19K
|
€
25K
|
€
21K
|
€
20K
|
€
18K
|
€
15K
|
€
15K
|
€
10K
|
€
11K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358K
|
€
234K
|
€
282K
|
€
289K
|
€
191K
|
€
144K
|
€
224K
|
€
291K
|
€
393K
|
€
207K
|
€
254K
|
€
130K
|
€
168K
|
€
145K
|
€
125K
|
€
105K
|
€
55K
|
€
77K
|
|
|
€
228K
|
€
88K
|
€
145K
|
€
139K
|
€
38K
|
€
-16K
|
€
25K
|
€
83K
|
€
175K
|
€
14K
|
€
44K
|
€
-7K
|
€
50K
|
€
39K
|
€
46K
|
€
32K
|
€
-62
|
€
14K
|
|
|
€
115K
|
€
11K
|
€
73K
|
€
104K
|
€
884
|
€
-58K
|
€
-27K
|
€
39K
|
€
36K
|
€
-81K
|
€
-49K
|
€
-95K
|
€
-6K
|
€
-2K
|
€
11K
|
€
-21K
|
€
2K
|
€
-3K
|
|
|
€
15K
|
€
138K
|
€
8K
|
€
15K
|
€
15K
|
€
15K
|
€
66K
|
€
81K
|
€
1.23M
|
€
41K
|
€
121K
|
€
832K
|
€
449K
|
€
328K
|
€
86K
|
€
649K
|
€
34K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
22K
|
€
49K
|
€
102K
|
€
98K
|
€
41K
|
€
55K
|
€
68K
|
€
61K
|
€
20K
|
€
25K
|
€
14K
|
€
98K
|
€
68K
|
€
69K
|
€
14K
|
€
15K
|
€
20K
|
|
|
€
245K
|
€
157K
|
€
210K
|
€
253K
|
€
154K
|
€
102K
|
€
171K
|
€
247K
|
€
253K
|
€
112K
|
€
162K
|
€
42K
|
€
111K
|
€
104K
|
€
90K
|
€
51K
|
€
57K
|
€
61K
|
|
|
€
138K
|
€
39K
|
€
62K
|
€
21K
|
€
-40K
|
€
-25K
|
€
-167K
|
€
-180K
|
€
-253K
|
€
-412K
|
€
-401K
|
€
-483K
|
€
-333K
|
€
-267K
|
€
-301K
|
€
-342K
|
€
-34K
|
€
-22K
|
|
|
1.40
|
1.10
|
1.20
|
1.06
|
0.89
|
0.91
|
0.59
|
0.53
|
0.34
|
0.21
|
0.21
|
0.15
|
0.32
|
0.26
|
0.26
|
0.09
|
0.50
|
0.65
|
|
|
0.34
|
0.30
|
0.31
|
0.41
|
0.40
|
0.31
|
0.24
|
0.28
|
0.25
|
0.18
|
0.19
|
0.12
|
0.29
|
0.23
|
0.23
|
0.07
|
0.37
|
0.56
|
|
|
1.41
|
1.13
|
1.24
|
1.11
|
0.94
|
0.94
|
0.61
|
0.56
|
0.36
|
0.22
|
0.22
|
0.15
|
0.32
|
0.26
|
0.26
|
0.09
|
0.51
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.44M
|
€
2.50M
|
€
2.46M
|
€
2.57M
|
€
2.66M
|
€
2.72M
|
€
2.87M
|
€
3.00M
|
€
3.11M
|
€
1.98M
|
€
2.13M
|
€
2.20M
|
€
1.57M
|
€
1.18M
|
€
961K
|
€
884K
|
€
310K
|
€
336K
|
|
|
€
1.95M
|
€
2.12M
|
€
2.09M
|
€
2.27M
|
€
2.47M
|
€
2.53M
|
€
2.62M
|
€
2.73M
|
€
2.87M
|
€
2.18M
|
€
2.25M
|
€
2.26M
|
€
1.54M
|
€
1.14M
|
€
924K
|
€
859K
|
€
263K
|
€
291K
|
|
|
€
342K
|
€
373K
|
€
296K
|
€
332K
|
€
342K
|
€
261K
|
€
396K
|
€
364K
|
€
366K
|
€
506K
|
€
491K
|
€
560K
|
€
491K
|
€
362K
|
€
404K
|
€
375K
|
€
68K
|
€
63K
|
|
|
€
1.60M
|
€
1.74M
|
€
1.78M
|
€
1.93M
|
€
2.10M
|
€
2.26M
|
€
2.21M
|
€
2.34M
|
€
2.49M
|
€
1.65M
|
€
1.74M
|
€
1.69M
|
€
1.05M
|
€
780K
|
€
520K
|
€
484K
|
€
195K
|
€
228K
|
|
|
20.32%
|
15.25%
|
15.07%
|
11.59%
|
7.31%
|
7.12%
|
8.78%
|
9.28%
|
7.69%
|
-9.91%
|
-5.39%
|
-3.02%
|
1.83%
|
2.99%
|
3.84%
|
2.89%
|
15.04%
|
13.34%
|
|
|
3.23
|
4.55
|
4.81
|
6.46
|
10.82
|
11.66
|
8.77
|
8.41
|
10.39
|
-8.43
|
-15.13
|
-25.58
|
36.60
|
22.17
|
14.08
|
18.95
|
4.18
|
5.09
|
|
|
5.44
|
9.05
|
7.41
|
7.88
|
12.93
|
17.53
|
11.69
|
9.36
|
7.32
|
10.52
|
8.84
|
17.35
|
9.19
|
7.87
|
7.38
|
8.20
|
4.81
|
3.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.3%
|
41.17%
|
56.62%
|
84.76%
|
79.01%
|
52.5%
|
68.1%
|
88.69%
|
105.89%
|
-57.07%
|
-141.09%
|
-63.43%
|
388.5%
|
295.85%
|
244.07%
|
200.45%
|
121.33%
|
135.39%
|
|
|
23.14%
|
2.84%
|
19.6%
|
34.79%
|
0.45%
|
-29.98%
|
-10.72%
|
14.1%
|
14.84%
|
41.45%
|
42.32%
|
143.3%
|
-22.6%
|
-5.06%
|
30.88%
|
-82.45%
|
3.8%
|
-6.29%
|
|
|
4.70
|
0.43
|
2.96
|
4.03
|
0.03
|
-2.13
|
-0.94
|
1.31
|
1.14
|
-4.11
|
-2.28
|
-4.32
|
-0.41
|
-0.15
|
1.19
|
-2.38
|
0.57
|
-0.84
|
|
|
23.14
|
2.84
|
19.60
|
34.79
|
0.45
|
-29.98
|
-10.72
|
14.10
|
14.84
|
41.45
|
42.32
|
143.30
|
-22.60
|
-5.06
|
30.88
|
-82.45
|
3.80
|
-6.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.30
|
4.10
|
4.50
|
5.40
|
4.70
|
6.30
|
7.40
|
7.20
|
7.90
|
9.40
|
11.90
|
8.10
|
6.60
|
7.10
|
7.80
|
4.60
|
4.00
|
4.20
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
946
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|