BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
31K
|
€
27K
|
€
13K
|
€
39K
|
€
54K
|
€
66K
|
€
65K
|
€
84K
|
€
103K
|
|
|
€
8K
|
€
13K
|
€
9K
|
€
-2K
|
€
1K
|
€
4K
|
€
-8K
|
€
-4K
|
€
3K
|
€
-2K
|
|
|
€
41K
|
€
34K
|
€
20K
|
€
11K
|
€
13K
|
€
12K
|
€
8K
|
€
16K
|
€
20K
|
€
17K
|
|
|
€
27K
|
€
27K
|
€
20K
|
€
13K
|
€
9K
|
€
15K
|
€
4K
|
€
6K
|
€
11K
|
€
7K
|
|
|
€
3K
|
|
€
595
|
|
€
650
|
|
|
|
€
825
|
€
68
|
|
|
€
15K
|
|
|
€
419
|
€
7K
|
€
30K
|
€
21K
|
€
10K
|
€
15K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
31K
|
€
24K
|
€
6K
|
€
12K
|
€
18K
|
€
5K
|
€
7K
|
€
14K
|
€
10K
|
|
|
€
12K
|
€
17K
|
€
12K
|
€
-932
|
€
4K
|
€
5K
|
€
-9K
|
€
-3K
|
€
4K
|
€
-351
|
|
|
€
8K
|
€
13K
|
€
9K
|
€
-2K
|
€
1K
|
€
4K
|
€
-8K
|
€
-4K
|
€
3K
|
€
-2K
|
|
|
€
3K
|
€
5K
|
€
43K
|
€
2K
|
€
20K
|
-
|
€
17K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
34K
|
€
43K
|
€
36K
|
€
52K
|
€
52K
|
€
29K
|
€
27K
|
€
50K
|
€
71K
|
|
|
€
22K
|
€
26K
|
€
21K
|
€
6K
|
€
9K
|
€
18K
|
€
5K
|
€
6K
|
€
13K
|
€
8K
|
|
|
€
24K
|
€
14K
|
€
5K
|
€
2K
|
€
4K
|
€
9K
|
€
-5K
|
€
-2K
|
€
104
|
€
-5K
|
|
|
1.47
|
1.28
|
1.07
|
1.04
|
1.07
|
1.15
|
0.90
|
0.96
|
1.00
|
0.95
|
|
|
1.47
|
1.28
|
1.07
|
1.04
|
1.00
|
1.07
|
0.90
|
0.96
|
1.00
|
0.86
|
|
|
1.47
|
1.28
|
1.07
|
1.04
|
1.07
|
1.15
|
0.90
|
0.96
|
1.00
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
107K
|
€
131K
|
€
75K
|
€
97K
|
€
80K
|
€
73K
|
€
66K
|
€
102K
|
€
126K
|
|
|
€
67K
|
€
74K
|
€
110K
|
€
63K
|
€
83K
|
€
69K
|
€
65K
|
€
50K
|
€
82K
|
€
109K
|
|
|
€
52K
|
€
50K
|
€
75K
|
€
53K
|
€
67K
|
€
58K
|
€
51K
|
€
45K
|
€
69K
|
€
88K
|
|
|
€
15K
|
€
23K
|
€
36K
|
€
10K
|
€
17K
|
€
10K
|
€
14K
|
€
5K
|
€
13K
|
€
21K
|
|
|
38.3%
|
31.29%
|
15.64%
|
15.28%
|
13.54%
|
14.64%
|
10.41%
|
24.23%
|
19.17%
|
13.49%
|
|
|
0.35
|
0.70
|
1.74
|
0.91
|
1.29
|
0.88
|
1.81
|
0.32
|
0.68
|
1.25
|
|
|
2.51
|
2.39
|
4.69
|
9.79
|
7.10
|
3.75
|
13.56
|
7.02
|
5.73
|
11.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.64%
|
78.45%
|
100.21%
|
50.54%
|
66.69%
|
149.95%
|
65.77%
|
40.39%
|
64.4%
|
49.31%
|
|
|
19.1%
|
38.89%
|
44.15%
|
-14.23%
|
9.98%
|
35.64%
|
-111.83%
|
-21.94%
|
13.28%
|
-9.63%
|
|
|
7.32
|
12.17
|
6.91
|
-2.17
|
1.35
|
5.22
|
-11.65
|
-5.32
|
2.55
|
-1.30
|
|
|
19.10
|
38.89
|
44.15
|
-14.23
|
9.98
|
35.64
|
-111.83
|
-21.94
|
13.28
|
-9.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
19.16
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
19.16
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.97
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.10
|
1.40
|
1.10
|
|
|
|
|
|
|
|
€
30K
|
€
21K
|
€
9K
|
€
10K
|
€
6K
|