B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-23K
|
€
-29K
|
€
147K
|
€
139K
|
€
73K
|
€
95K
|
€
44K
|
€
86K
|
€
69K
|
€
79K
|
€
45K
|
€
46K
|
€
68K
|
€
43K
|
€
78K
|
€
98K
|
|
|
€
-64K
|
€
-69K
|
€
35K
|
€
111K
|
€
80K
|
€
31K
|
€
36K
|
€
-3K
|
€
34K
|
€
14K
|
€
25K
|
€
360
|
€
2K
|
€
28K
|
€
2K
|
€
35K
|
€
52K
|
|
|
€
714K
|
€
778K
|
€
883K
|
€
849K
|
€
811K
|
€
731K
|
€
700K
|
€
664K
|
€
667K
|
€
633K
|
€
619K
|
€
594K
|
€
593K
|
€
591K
|
€
563K
|
€
561K
|
€
525K
|
|
|
€
31K
|
€
33K
|
€
42K
|
€
163K
|
€
151K
|
€
94K
|
€
111K
|
€
66K
|
€
102K
|
€
85K
|
€
92K
|
€
63K
|
€
64K
|
€
82K
|
€
59K
|
€
86K
|
€
99K
|
|
|
€
16K
|
€
16K
|
€
17K
|
€
28K
|
€
45K
|
€
28K
|
€
18K
|
€
23K
|
€
6K
|
€
29K
|
€
8K
|
€
6K
|
€
7K
|
€
4K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
36K
|
-
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
65,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-24K
|
€
-32K
|
€
147K
|
€
136K
|
€
73K
|
€
94K
|
€
44K
|
€
86K
|
€
68K
|
€
77K
|
€
45K
|
€
46K
|
€
68K
|
€
43K
|
€
78K
|
€
98K
|
|
|
€
-30K
|
€
-33K
|
€
-44K
|
€
139K
|
€
131K
|
€
73K
|
€
89K
|
€
38K
|
€
80K
|
€
63K
|
€
72K
|
€
45K
|
€
46K
|
€
68K
|
€
43K
|
€
78K
|
€
98K
|
|
|
€
-64K
|
€
-69K
|
€
35K
|
€
111K
|
€
80K
|
€
31K
|
€
36K
|
€
-3K
|
€
34K
|
€
14K
|
€
25K
|
€
360
|
€
2K
|
€
28K
|
€
2K
|
€
35K
|
€
52K
|
|
|
-
|
-
|
-
|
€
0
|
|
|
|
-
|
€
410
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
11K
|
€
22K
|
€
50K
|
€
6K
|
€
5K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
178
|
€
1K
|
€
304
|
€
496
|
€
776
|
|
|
€
-57K
|
€
-61K
|
€
47K
|
€
119K
|
€
85K
|
€
31K
|
€
42K
|
€
2K
|
€
39K
|
€
19K
|
€
31K
|
€
360
|
€
2K
|
€
28K
|
€
2K
|
€
35K
|
€
52K
|
|
|
€
-109K
|
€
-52K
|
€
60K
|
€
14K
|
€
-33K
|
€
-77K
|
€
-108K
|
€
-121K
|
€
-79K
|
€
-88K
|
€
-78K
|
€
-84K
|
€
-55K
|
€
-28K
|
€
-27K
|
€
549
|
€
-6K
|
|
|
0,41
|
0,61
|
1,73
|
1,11
|
0,58
|
0,26
|
0,50
|
0,02
|
0,04
|
0,03
|
0,06
|
0,03
|
0,01
|
0,20
|
0,20
|
1,02
|
0,83
|
|
|
0,41
|
0,61
|
1,73
|
1,11
|
0,58
|
0,26
|
0,50
|
0,02
|
0,04
|
0,03
|
0,06
|
0,03
|
0,01
|
0,20
|
0,20
|
1,02
|
0,83
|
|
|
0,41
|
0,61
|
1,73
|
1,11
|
0,58
|
0,26
|
0,50
|
0,02
|
0,04
|
0,03
|
0,06
|
0,03
|
0,01
|
0,20
|
0,20
|
1,02
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,38M
|
€
1,45M
|
€
1,46M
|
€
1,38M
|
€
1,32M
|
€
1,40M
|
€
1,30M
|
€
1,31M
|
€
1,31M
|
€
1,32M
|
€
1,30M
|
€
1,30M
|
€
1,30M
|
€
1,30M
|
€
1,33M
|
€
1,32M
|
|
|
€
656K
|
€
604K
|
€
570K
|
€
609K
|
€
565K
|
€
591K
|
€
705K
|
€
639K
|
€
642K
|
€
680K
|
€
702K
|
€
704K
|
€
702K
|
€
711K
|
€
739K
|
€
768K
|
€
798K
|
|
|
€
184K
|
€
133K
|
€
83K
|
€
122K
|
€
78K
|
€
104K
|
€
218K
|
€
123K
|
€
76K
|
€
91K
|
€
84K
|
€
86K
|
€
55K
|
€
35K
|
€
33K
|
€
34K
|
€
34K
|
|
|
€
472K
|
€
472K
|
€
487K
|
€
487K
|
€
487K
|
€
487K
|
€
487K
|
€
516K
|
€
560K
|
€
589K
|
€
618K
|
€
618K
|
€
647K
|
€
676K
|
€
706K
|
€
735K
|
€
764K
|
|
|
52,14%
|
56,28%
|
60,79%
|
58,24%
|
58,93%
|
55,31%
|
49,80%
|
50,95%
|
50,96%
|
48,21%
|
46,85%
|
45,74%
|
45,80%
|
45,39%
|
43,23%
|
42,19%
|
39,70%
|
|
|
0,66
|
0,61
|
0,55
|
0,57
|
0,60
|
0,67
|
0,70
|
0,78
|
0,84
|
0,93
|
1
|
1,04
|
1,09
|
1,14
|
1,25
|
1,31
|
1,45
|
|
|
|
|
|
4,15
|
4,15
|
8,10
|
7,48
|
14,61
|
7,50
|
9,97
|
9,09
|
15,63
|
15,15
|
10,40
|
17,04
|
9,85
|
8,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,94%
|
-7,83%
|
5,28%
|
14,01%
|
10,47%
|
4,27%
|
5,94%
|
0,33%
|
5,86%
|
3,08%
|
4,95%
|
0,06%
|
0,40%
|
4,77%
|
0,37%
|
6,31%
|
9,94%
|
|
|
-8,93%
|
-8,87%
|
3,91%
|
13,06%
|
9,85%
|
4,27%
|
5,16%
|
-0,48%
|
5,05%
|
2,24%
|
4,09%
|
0,06%
|
0,40%
|
4,77%
|
0,37%
|
6,31%
|
9,94%
|
|
|
-4,66
|
-4,99
|
2,38
|
7,61
|
5,81
|
2,36
|
2,57
|
-0,25
|
2,57
|
1,08
|
1,92
|
0,03
|
0,18
|
2,17
|
0,16
|
2,66
|
3,95
|
|
|
-8,93
|
-8,87
|
3,91
|
13,06
|
9,85
|
4,27
|
5,16
|
-0,48
|
5,05
|
2,24
|
4,09
|
0,06
|
0,40
|
4,77
|
0,37
|
6,31
|
9,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|