B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
|
|
|
|
€
296K
|
€
342K
|
€
342K
|
€
347K
|
|
€
287K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.4%
|
0%
|
-1.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
218K
|
€
112K
|
€
67K
|
€
178K
|
€
105K
|
€
157K
|
€
147K
|
€
103K
|
€
141K
|
€
136K
|
€
104K
|
€
118K
|
€
222K
|
€
167K
|
€
200K
|
€
199K
|
€
143K
|
€
151K
|
€
231K
|
|
|
€
28K
|
€
60K
|
€
10K
|
€
-25K
|
€
49K
|
€
7K
|
€
51K
|
€
48K
|
€
18K
|
€
37K
|
€
26K
|
€
2K
|
€
7K
|
€
29K
|
€
4K
|
€
33K
|
€
33K
|
€
-6K
|
€
10K
|
€
17K
|
|
|
€
471K
|
€
444K
|
€
383K
|
€
373K
|
€
398K
|
€
349K
|
€
342K
|
€
291K
|
€
243K
|
€
224K
|
€
187K
|
€
161K
|
€
159K
|
€
152K
|
€
123K
|
€
120K
|
€
87K
|
€
53K
|
€
59K
|
€
50K
|
|
|
€
224K
|
€
292K
|
€
86K
|
€
62K
|
€
202K
|
€
142K
|
€
217K
|
€
194K
|
€
132K
|
€
125K
|
€
148K
|
€
76K
|
€
79K
|
€
118K
|
€
61K
|
€
93K
|
€
98K
|
€
45K
|
€
63K
|
€
65K
|
|
|
€
18K
|
€
21K
|
€
23K
|
€
18K
|
€
57K
|
€
26K
|
€
10K
|
€
30K
|
€
6K
|
€
24K
|
€
14K
|
€
7K
|
€
9K
|
€
20K
|
€
13K
|
€
6K
|
€
26K
|
€
8K
|
€
11K
|
€
24K
|
|
|
€
14K
|
€
15K
|
€
15K
|
€
11K
|
€
14K
|
€
11K
|
€
13K
|
€
13K
|
€
13K
|
€
8K
|
€
8K
|
€
3K
|
€
3K
|
€
20K
|
€
16K
|
€
24K
|
€
20K
|
€
20K
|
€
13K
|
€
24K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
190K
|
€
100K
|
€
64K
|
€
176K
|
€
103K
|
€
156K
|
€
136K
|
€
100K
|
€
136K
|
€
132K
|
€
100K
|
€
105K
|
€
141K
|
€
81K
|
€
111K
|
€
119K
|
€
61K
|
€
79K
|
€
80K
|
|
|
37.49%
|
40.42%
|
|
|
50.04%
|
34.76%
|
45.47%
|
39.7%
|
28.69%
|
|
46.04%
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
109K
|
€
45K
|
€
-221
|
€
109K
|
€
24K
|
€
86K
|
€
79K
|
€
38K
|
€
73K
|
€
56K
|
€
21K
|
€
30K
|
€
70K
|
€
29K
|
€
65K
|
€
74K
|
€
21K
|
€
40K
|
€
44K
|
|
|
€
28K
|
€
60K
|
€
10K
|
€
-25K
|
€
111K
|
€
7K
|
€
45K
|
€
42K
|
€
12K
|
€
37K
|
€
26K
|
€
2K
|
€
5K
|
€
27K
|
€
2K
|
€
16K
|
€
20K
|
€
-6K
|
€
5K
|
€
17K
|
|
|
6.6%
|
12.83%
|
|
|
13.89%
|
2.4%
|
14.99%
|
14.08%
|
5.32%
|
|
9.04%
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
41K
|
€
115K
|
€
81K
|
€
30K
|
€
244K
|
€
48K
|
€
5K
|
€
82K
|
€
-16K
|
€
37K
|
€
58K
|
€
30K
|
€
124K
|
€
48K
|
€
148K
|
€
35K
|
€
18K
|
€
11K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
103K
|
€
8K
|
€
5K
|
€
14K
|
€
8K
|
€
31K
|
€
34K
|
€
9K
|
€
15K
|
€
47K
|
€
15K
|
€
14K
|
€
14K
|
€
28K
|
€
10K
|
€
33K
|
€
12K
|
€
13K
|
€
20K
|
|
|
€
129K
|
€
141K
|
€
65K
|
€
39K
|
€
117K
|
€
86K
|
€
121K
|
€
105K
|
€
80K
|
€
101K
|
€
102K
|
€
81K
|
€
82K
|
€
100K
|
€
55K
|
€
79K
|
€
78K
|
€
34K
|
€
48K
|
€
53K
|
|
|
€
-59K
|
€
111K
|
€
-547K
|
€
-416K
|
€
-322K
|
€
-353K
|
€
-132K
|
€
-79K
|
€
-154K
|
€
-126K
|
€
-210K
|
€
-242K
|
€
-232K
|
€
-236K
|
€
-226K
|
€
-211K
|
€
-133K
|
€
-158K
|
€
-148K
|
€
-151K
|
|
|
0.81
|
1.66
|
0.38
|
0.41
|
0.63
|
0.19
|
0.62
|
0.73
|
0.42
|
0.53
|
0.29
|
0.13
|
0.16
|
0.28
|
0.28
|
0.20
|
0.37
|
0.20
|
0.27
|
0.43
|
|
|
0.28
|
0.93
|
0.25
|
0.34
|
0.58
|
0.10
|
0.52
|
0.73
|
0.40
|
0.55
|
0.30
|
0.14
|
0.17
|
0.29
|
0.29
|
0.21
|
0.38
|
0.21
|
0.28
|
0.44
|
|
|
0.89
|
1.72
|
0.74
|
0.75
|
0.84
|
0.53
|
0.96
|
0.75
|
0.42
|
0.54
|
0.29
|
0.14
|
0.17
|
0.29
|
0.28
|
0.21
|
0.37
|
0.21
|
0.28
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
966K
|
€
855K
|
€
1.27M
|
€
1.08M
|
€
1.26M
|
€
808K
|
€
734K
|
€
659K
|
€
604K
|
€
613K
|
€
638K
|
€
631K
|
€
659K
|
€
753K
|
€
694K
|
€
664K
|
€
578K
|
€
549K
|
€
586K
|
€
672K
|
|
|
€
495K
|
€
412K
|
€
886K
|
€
704K
|
€
860K
|
€
458K
|
€
392K
|
€
368K
|
€
361K
|
€
389K
|
€
451K
|
€
470K
|
€
501K
|
€
601K
|
€
571K
|
€
545K
|
€
491K
|
€
495K
|
€
527K
|
€
622K
|
|
|
€
303K
|
€
162K
|
€
879K
|
€
698K
|
€
853K
|
€
430K
|
€
337K
|
€
290K
|
€
259K
|
€
260K
|
€
289K
|
€
275K
|
€
274K
|
€
326K
|
€
309K
|
€
262K
|
€
208K
|
€
194K
|
€
200K
|
€
260K
|
|
|
€
186K
|
€
244K
|
|
|
|
€
23K
|
€
48K
|
€
73K
|
€
98K
|
€
124K
|
€
156K
|
€
190K
|
€
222K
|
€
271K
|
€
257K
|
€
280K
|
€
281K
|
€
297K
|
€
323K
|
€
358K
|
|
|
48.8%
|
51.86%
|
30.18%
|
34.63%
|
31.67%
|
43.28%
|
46.63%
|
44.15%
|
40.2%
|
36.59%
|
29.3%
|
25.53%
|
24.06%
|
20.18%
|
17.77%
|
18.04%
|
14.99%
|
9.75%
|
10.14%
|
7.43%
|
|
|
0.40
|
0.55
|
|
|
|
0.07
|
0.14
|
0.25
|
0.40
|
0.55
|
0.84
|
1.18
|
1.40
|
1.78
|
2.09
|
2.34
|
3.24
|
5.56
|
5.43
|
7.17
|
|
|
3.12
|
2.17
|
8.89
|
11.00
|
4.87
|
4.45
|
2.52
|
2.71
|
3.63
|
2.86
|
3.41
|
4.72
|
4.78
|
4.25
|
7.05
|
4.93
|
4.13
|
8.15
|
6.64
|
7.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.28%
|
31.86%
|
16.92%
|
10.45%
|
29.27%
|
24.49%
|
35.27%
|
36.21%
|
33.03%
|
44.91%
|
54.61%
|
50.28%
|
51.56%
|
65.72%
|
44.85%
|
65.68%
|
90.13%
|
62.95%
|
81.45%
|
105.12%
|
|
|
5.93%
|
13.61%
|
2.61%
|
-6.76%
|
12.29%
|
2.03%
|
14.98%
|
16.54%
|
7.6%
|
16.69%
|
13.9%
|
1.47%
|
4.23%
|
18.78%
|
2.85%
|
27.74%
|
38.25%
|
-11.17%
|
16.01%
|
33.71%
|
|
|
2.89
|
7.06
|
0.79
|
-2.34
|
3.89
|
0.88
|
6.98
|
7.30
|
3.06
|
6.11
|
4.07
|
0.37
|
1.02
|
3.79
|
0.51
|
5.00
|
5.73
|
-1.09
|
1.62
|
2.50
|
|
|
5.93
|
13.61
|
2.61
|
-6.76
|
12.29
|
2.03
|
14.98
|
16.54
|
7.60
|
16.69
|
13.90
|
1.47
|
4.23
|
18.78
|
2.85
|
27.74
|
38.25
|
-11.17
|
16.01
|
33.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.62
|
26.29
|
|
|
181.32
|
17.39
|
78.26
|
111.52
|
66.80
|
|
42.70
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.62
|
26.29
|
|
|
181.32
|
17.39
|
78.26
|
111.52
|
66.80
|
|
42.70
|
|
|
|
|
|
|
|
|
|
|
|
223.00
|
175.36
|
|
|
83.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.82
|
2.16
|
0.00
|
0.00
|
4.73
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
16K
|
€
24K
|
€
20K
|
€
20K
|
€
13K
|
€
13K
|