B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305K
|
€
375K
|
€
205K
|
€
323K
|
€
182K
|
€
268K
|
€
226K
|
€
150K
|
€
183K
|
€
167K
|
€
219K
|
€
142K
|
€
153K
|
€
27K
|
€
-424
|
€
685
|
€
-797
|
|
|
€
49K
|
€
109K
|
€
63K
|
€
187K
|
€
123K
|
€
130K
|
€
142K
|
€
79K
|
€
185K
|
€
78K
|
€
103K
|
€
86K
|
€
72K
|
€
-14K
|
€
-2K
|
€
48
|
€
-22K
|
|
|
€
3,38M
|
€
3,33M
|
€
3,22M
|
€
3,16M
|
€
2,97M
|
€
2,85M
|
€
2,73M
|
€
2,59M
|
€
2,51M
|
€
2,30M
|
€
234K
|
€
130K
|
€
45K
|
€
-28K
|
€
-14K
|
€
-12K
|
€
-12K
|
|
|
€
377K
|
€
457K
|
€
303K
|
€
404K
|
€
283K
|
€
346K
|
€
305K
|
€
232K
|
€
298K
|
€
237K
|
€
186K
|
€
116K
|
€
122K
|
€
21K
|
-
|
€
93
|
-
|
|
|
€
24K
|
€
12K
|
€
13K
|
€
26K
|
€
30K
|
€
11K
|
€
5K
|
€
3K
|
€
38K
|
€
25K
|
€
22K
|
€
10K
|
€
25K
|
€
12K
|
|
|
|
|
|
|
€
5K
|
|
|
€
45K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
11K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,77%
|
4,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
368K
|
€
194K
|
€
315K
|
€
182K
|
€
262K
|
€
220K
|
€
142K
|
€
180K
|
€
163K
|
€
218K
|
€
139K
|
€
151K
|
€
26K
|
€
-1K
|
€
131
|
€
-2K
|
|
|
€
71K
|
€
199K
|
€
116K
|
€
261K
|
€
105K
|
€
145K
|
€
203K
|
€
122K
|
€
154K
|
€
127K
|
€
171K
|
€
80K
|
€
100K
|
€
-23K
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
49K
|
€
109K
|
€
63K
|
€
187K
|
€
123K
|
€
130K
|
€
142K
|
€
79K
|
€
185K
|
€
78K
|
€
103K
|
€
86K
|
€
72K
|
€
-14K
|
€
-2K
|
€
48
|
€
-22K
|
|
|
€
1,27M
|
€
504K
|
€
0
|
€
1,22M
|
€
436K
|
€
968K
|
€
9K
|
€
3K
|
€
0
|
€
5K
|
€
97K
|
€
183K
|
€
181K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
77K
|
€
169K
|
€
217K
|
€
3K
|
€
77K
|
€
60K
|
€
18K
|
€
78K
|
€
10K
|
€
64K
|
€
9K
|
€
129K
|
€
35K
|
€
418
|
€
1K
|
€
267
|
|
|
€
254K
|
€
277K
|
€
140K
|
€
241K
|
€
200K
|
€
247K
|
€
160K
|
€
99K
|
€
210K
|
€
114K
|
€
150K
|
€
145K
|
€
124K
|
€
36K
|
€
-2K
|
€
2K
|
€
-22K
|
|
|
€
-2,84M
|
€
-1,78M
|
€
-1,02M
|
€
-445K
|
€
-624K
|
€
-384K
|
€
48K
|
€
51K
|
€
178K
|
€
-322K
|
€
-407K
|
€
-517K
|
€
-666K
|
€
-594K
|
€
-271K
|
€
-262K
|
€
-254K
|
|
|
0,19
|
0,35
|
0,46
|
0,70
|
0,54
|
0,64
|
1,12
|
1,15
|
1,89
|
0,31
|
0,24
|
0,05
|
0,19
|
0,11
|
0,01
|
0,02
|
0
|
|
|
0,19
|
0,37
|
0,48
|
0,59
|
0,41
|
0,66
|
1,37
|
1,28
|
2,04
|
0,34
|
0,26
|
0,05
|
0,19
|
0,11
|
0,01
|
0,02
|
0
|
|
|
0,19
|
0,36
|
0,47
|
0,71
|
0,54
|
0,65
|
1,23
|
1,21
|
1,96
|
0,32
|
0,25
|
0,05
|
0,19
|
0,11
|
0,01
|
0,02
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,20M
|
€
6,41M
|
€
6,03M
|
€
6,25M
|
€
4,80M
|
€
4,41M
|
€
3,14M
|
€
2,92M
|
€
2,71M
|
€
2,76M
|
€
769K
|
€
674K
|
€
868K
|
€
641K
|
€
261K
|
€
255K
|
€
242K
|
|
|
€
3,82M
|
€
3,08M
|
€
2,81M
|
€
3,09M
|
€
1,83M
|
€
1,56M
|
€
414K
|
€
330K
|
€
201K
|
€
468K
|
€
535K
|
€
544K
|
€
824K
|
€
669K
|
€
275K
|
€
267K
|
€
254K
|
|
|
€
3,51M
|
€
2,65M
|
€
1,85M
|
€
1,43M
|
€
1,37M
|
€
1,04M
|
€
375K
|
€
315K
|
€
193K
|
€
452K
|
€
517K
|
€
536K
|
€
815K
|
€
665K
|
€
275K
|
€
266K
|
€
253K
|
|
|
€
319K
|
€
356K
|
€
913K
|
€
1,63M
|
€
463K
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,91%
|
51,98%
|
53,45%
|
50,56%
|
61,88%
|
64,66%
|
86,83%
|
88,69%
|
92,61%
|
83,06%
|
30,41%
|
19,34%
|
5,15%
|
-4,30%
|
-5,36%
|
-4,59%
|
-4,84%
|
|
|
0,09
|
0,11
|
0,28
|
0,51
|
0,16
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,84
|
8,36
|
14,50
|
9,82
|
10,07
|
5,93
|
1,88
|
2,33
|
1,12
|
2,88
|
2,46
|
3,90
|
5,44
|
25,54
|
|
2 032,04
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,51%
|
8,33%
|
4,36%
|
7,61%
|
6,74%
|
8,68%
|
5,87%
|
3,80%
|
8,38%
|
4,98%
|
64,25%
|
111,35%
|
276,75%
|
-130,44%
|
16,45%
|
-14,13%
|
185,15%
|
|
|
1,44%
|
3,26%
|
1,94%
|
5,92%
|
4,15%
|
4,56%
|
5,22%
|
3,05%
|
7,37%
|
3,41%
|
44,21%
|
65,68%
|
161,62%
|
49,24%
|
16,45%
|
-0,41%
|
185,15%
|
|
|
0,68
|
1,69
|
1,04
|
2,99
|
2,57
|
2,95
|
4,53
|
2,71
|
6,82
|
2,83
|
13,44
|
12,71
|
8,33
|
-2,12
|
-0,88
|
0,02
|
-8,97
|
|
|
1,44
|
3,26
|
1,94
|
5,92
|
4,15
|
4,56
|
5,22
|
3,05
|
7,37
|
3,41
|
44,21
|
65,68
|
161,62
|
49,24
|
16,45
|
-0,41
|
185,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|