B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
-8K
|
€
9K
|
€
54K
|
€
183K
|
€
109K
|
€
-15K
|
€
72K
|
€
66K
|
€
75K
|
|
|
€
5K
|
€
-63K
|
€
-115K
|
€
-72K
|
€
-26K
|
€
4K
|
€
225K
|
€
1K
|
€
6K
|
€
8K
|
|
|
€
392K
|
€
387K
|
€
450K
|
€
565K
|
€
637K
|
€
663K
|
€
659K
|
€
434K
|
€
433K
|
€
427K
|
|
|
€
76K
|
€
14K
|
€
16K
|
€
21K
|
€
88K
|
€
96K
|
€
27K
|
€
66K
|
€
54K
|
€
69K
|
|
|
€
7K
|
€
20K
|
€
17K
|
€
14K
|
€
15K
|
€
17K
|
€
18K
|
€
25K
|
€
33K
|
€
22K
|
|
|
-
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
-10K
|
€
-6K
|
€
-13K
|
€
93K
|
€
98K
|
€
-70K
|
€
71K
|
€
55K
|
€
73K
|
|
|
€
35K
|
€
-63K
|
€
-57K
|
€
-69K
|
€
8K
|
€
15K
|
€
-142K
|
€
36K
|
€
20K
|
€
42K
|
|
|
€
5K
|
€
-63K
|
€
-115K
|
€
-72K
|
€
-26K
|
€
4K
|
€
225K
|
€
1K
|
€
6K
|
€
8K
|
|
|
€
-55K
|
€
1K
|
€
-108K
|
€
-357K
|
€
278K
|
€
94K
|
€
600K
|
€
6K
|
€
246K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
82K
|
€
62K
|
€
302K
|
€
374K
|
€
432K
|
€
546K
|
€
25K
|
€
61K
|
€
126K
|
|
|
€
53K
|
€
-10K
|
€
-64K
|
€
-15K
|
€
59K
|
€
87K
|
€
298K
|
€
36K
|
€
40K
|
€
39K
|
|
|
€
54K
|
€
39K
|
€
94K
|
€
-147K
|
€
-449K
|
€
-337K
|
€
-86K
|
€
-590K
|
€
-580K
|
€
-523K
|
|
|
1.15
|
1.08
|
1.16
|
0.80
|
0.59
|
0.67
|
0.89
|
0.22
|
0.24
|
0.22
|
|
|
1.15
|
1.08
|
0.85
|
0.82
|
0.61
|
0.73
|
1.02
|
0.22
|
0.24
|
0.22
|
|
|
1.15
|
1.08
|
1.16
|
0.81
|
0.60
|
0.70
|
0.95
|
0.22
|
0.24
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.20M
|
€
1.42M
|
€
1.62M
|
€
1.81M
|
€
2.36M
|
€
2.06M
|
€
2.05M
|
€
1.56M
|
€
1.60M
|
€
1.36M
|
|
|
€
808K
|
€
1.03M
|
€
1.17M
|
€
1.24M
|
€
1.72M
|
€
1.40M
|
€
1.39M
|
€
1.12M
|
€
1.17M
|
€
928K
|
|
|
€
369K
|
€
481K
|
€
575K
|
€
707K
|
€
1.07M
|
€
996K
|
€
767K
|
€
759K
|
€
761K
|
€
673K
|
|
|
€
439K
|
€
551K
|
€
595K
|
€
522K
|
€
630K
|
€
367K
|
€
576K
|
€
365K
|
€
405K
|
€
256K
|
|
|
32.66%
|
27.29%
|
27.8%
|
31.31%
|
26.99%
|
32.13%
|
32.12%
|
27.85%
|
27.08%
|
31.51%
|
|
|
1.12
|
1.42
|
1.32
|
0.92
|
0.99
|
0.55
|
0.87
|
0.84
|
0.94
|
0.60
|
|
|
9.70
|
|
|
|
18.51
|
14.30
|
|
15.73
|
21.32
|
12.70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.4%
|
-2.65%
|
-14.15%
|
-2.69%
|
9.29%
|
13.09%
|
45.17%
|
8.36%
|
9.27%
|
9.16%
|
|
|
1.16%
|
-16.27%
|
-25.48%
|
-12.76%
|
-4%
|
0.6%
|
34.14%
|
0.26%
|
1.33%
|
1.98%
|
|
|
0.38
|
-4.44
|
-7.08
|
-3.99
|
-1.08
|
0.19
|
10.96
|
0.07
|
0.36
|
0.62
|
|
|
1.16
|
-16.27
|
-25.48
|
-12.76
|
-4.00
|
0.60
|
34.14
|
0.26
|
1.33
|
1.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|