B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-10K
|
€
45K
|
€
-13K
|
€
9K
|
€
9K
|
€
12K
|
€
33K
|
€
24K
|
€
13K
|
€
18K
|
€
8K
|
€
3K
|
€
-2K
|
€
3K
|
€
2K
|
|
|
€
-13K
|
€
-11K
|
€
-11K
|
€
-14K
|
€
5K
|
€
5K
|
€
7K
|
€
21K
|
€
15K
|
€
9K
|
€
12K
|
€
5K
|
€
2K
|
€
-3K
|
€
2K
|
€
823
|
|
|
€
99K
|
€
111K
|
€
122K
|
€
133K
|
€
147K
|
€
142K
|
€
137K
|
€
130K
|
€
108K
|
€
93K
|
€
84K
|
€
72K
|
€
67K
|
€
66K
|
€
69K
|
€
67K
|
|
|
€
4K
|
€
5K
|
€
49K
|
€
6K
|
€
15K
|
€
12K
|
€
17K
|
€
54K
|
€
40K
|
€
17K
|
€
22K
|
€
10K
|
€
6K
|
€
3K
|
€
6K
|
€
4K
|
|
|
|
|
€
10K
|
|
€
733
|
|
€
1K
|
€
11K
|
€
8K
|
€
5K
|
€
6K
|
€
3K
|
€
1K
|
|
€
667
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-12K
|
€
44K
|
€
-14K
|
€
8K
|
€
7K
|
€
11K
|
€
32K
|
€
24K
|
€
13K
|
€
17K
|
€
7K
|
€
3K
|
€
-3K
|
€
2K
|
€
1K
|
|
|
€
-13K
|
€
-12K
|
€
44K
|
€
-14K
|
€
8K
|
€
7K
|
€
11K
|
€
32K
|
€
24K
|
€
13K
|
€
17K
|
€
7K
|
€
3K
|
€
-3K
|
€
2K
|
€
1K
|
|
|
€
-13K
|
€
-11K
|
€
-11K
|
€
-14K
|
€
5K
|
€
5K
|
€
7K
|
€
21K
|
€
15K
|
€
9K
|
€
12K
|
€
5K
|
€
2K
|
€
-3K
|
€
2K
|
€
823
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
99K
|
€
178K
|
€
15K
|
€
36K
|
€
38K
|
€
31K
|
€
27K
|
€
19K
|
€
12K
|
€
15K
|
€
6K
|
€
4K
|
€
3K
|
€
8K
|
€
5K
|
|
|
€
-13K
|
€
-11K
|
€
-11K
|
€
-14K
|
€
5K
|
€
5K
|
€
7K
|
€
21K
|
€
15K
|
€
9K
|
€
12K
|
€
5K
|
€
2K
|
€
-3K
|
€
2K
|
€
823
|
|
|
|
|
€
122K
|
€
-29K
|
€
147K
|
|
€
137K
|
€
130K
|
€
108K
|
€
93K
|
€
84K
|
€
72K
|
€
67K
|
|
€
69K
|
|
|
|
|
|
3,07
|
0,46
|
201,61
|
|
113,10
|
13,07
|
13,85
|
20,01
|
14,87
|
27,10
|
55,41
|
|
104,25
|
|
|
|
|
|
3,07
|
0,46
|
201,61
|
|
113,10
|
13,07
|
13,85
|
20,01
|
14,87
|
27,10
|
55,41
|
|
104,25
|
|
|
|
|
|
3,07
|
0,46
|
201,61
|
|
113,10
|
13,07
|
13,85
|
20,01
|
14,87
|
27,10
|
55,41
|
|
104,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
111K
|
€
181K
|
€
188K
|
€
148K
|
€
142K
|
€
138K
|
€
140K
|
€
117K
|
€
98K
|
€
90K
|
€
75K
|
€
69K
|
€
66K
|
€
70K
|
€
67K
|
|
|
|
|
€
59K
|
€
54K
|
€
733
|
|
€
1K
|
€
11K
|
€
8K
|
€
5K
|
€
6K
|
€
3K
|
€
1K
|
€
1
|
€
667
|
|
|
|
|
|
€
59K
|
€
54K
|
€
733
|
|
€
1K
|
€
11K
|
€
8K
|
€
5K
|
€
6K
|
€
3K
|
€
1K
|
|
€
667
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
67,41%
|
71,13%
|
99,50%
|
100,00%
|
99,12%
|
92,35%
|
92,78%
|
95,00%
|
93,27%
|
96,31%
|
98,20%
|
100,00%
|
99,04%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,34
|
|
0,09
|
|
0,11
|
0,34
|
0,35
|
0,38
|
0,35
|
0,40
|
0,46
|
|
0,27
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,84%
|
-9,83%
|
-9,17%
|
-10,23%
|
3,70%
|
3,42%
|
5,22%
|
16,54%
|
14,26%
|
9,40%
|
13,84%
|
6,82%
|
2,90%
|
-5,13%
|
2,72%
|
1,23%
|
|
|
-12,84%
|
-9,83%
|
-9,17%
|
-10,23%
|
3,70%
|
3,42%
|
5,22%
|
16,54%
|
14,26%
|
9,40%
|
13,84%
|
6,82%
|
2,90%
|
-5,13%
|
2,72%
|
1,23%
|
|
|
-12,84
|
-9,83
|
-6,18
|
-7,27
|
3,69
|
3,42
|
5,17
|
15,27
|
13,23
|
8,93
|
12,91
|
6,57
|
2,85
|
-5,13
|
2,69
|
1,23
|
|
|
-12,84
|
-9,83
|
-9,17
|
-10,23
|
3,70
|
3,42
|
5,22
|
16,54
|
14,26
|
9,40
|
13,84
|
6,82
|
2,90
|
-5,13
|
2,72
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,37
|
77,34
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,37
|
77,34
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|