B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-6K
|
€
-6K
|
€
2K
|
€
6K
|
€
6K
|
€
14K
|
€
9K
|
€
9K
|
€
-2K
|
€
11K
|
€
5K
|
€
2K
|
€
-171
|
€
5K
|
|
|
€
8K
|
€
-9K
|
€
-9K
|
€
-113
|
€
3K
|
€
5K
|
€
8K
|
€
11K
|
€
4K
|
€
1K
|
€
2K
|
€
821
|
€
4K
|
€
1K
|
€
569
|
|
|
€
20K
|
€
12K
|
€
24K
|
€
45K
|
€
48K
|
€
47K
|
€
43K
|
€
35K
|
€
25K
|
€
22K
|
€
20K
|
€
18K
|
€
18K
|
€
14K
|
€
13K
|
|
|
€
13K
|
€
508
|
€
1K
|
€
4K
|
€
8K
|
€
8K
|
€
17K
|
€
11K
|
€
10K
|
€
1K
|
€
11K
|
€
4K
|
€
3K
|
€
544
|
€
7K
|
|
|
€
128
|
€
143
|
|
|
|
|
€
824
|
€
1K
|
€
2K
|
€
1K
|
€
997
|
€
775
|
€
350
|
€
690
|
€
6K
|
|
|
|
|
|
|
€
1K
|
|
|
|
€
850
|
|
|
|
|
€
1K
|
|
|
|
-
|
€
3K
|
€
12K
|
€
3K
|
€
2K
|
€
800
|
€
812
|
€
800
|
€
640
|
|
|
|
|
|
|
|
|
0%
|
|
|
|
74.31%
|
14.64%
|
9.86%
|
7.04%
|
16.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-6K
|
€
-7K
|
€
1K
|
€
6K
|
€
5K
|
€
14K
|
€
9K
|
€
9K
|
€
-2K
|
€
10K
|
€
4K
|
€
2K
|
€
-427
|
€
5K
|
|
|
€
8K
|
€
-9K
|
€
-9K
|
€
86
|
€
4K
|
€
4K
|
€
12K
|
€
8K
|
€
6K
|
€
-3K
|
€
9K
|
€
4K
|
€
2K
|
€
-1K
|
€
3K
|
|
|
€
8K
|
€
-9K
|
€
-9K
|
€
-113
|
€
3K
|
€
5K
|
€
8K
|
€
11K
|
€
4K
|
€
1K
|
€
2K
|
€
821
|
€
4K
|
€
1K
|
€
569
|
|
|
-
|
€
539
|
€
7K
|
€
0
|
€
1K
|
€
0
|
€
4K
|
€
-2K
|
€
6K
|
€
955
|
€
2K
|
€
539
|
€
289
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
10K
|
€
5K
|
€
25K
|
€
35K
|
€
6K
|
€
16K
|
€
898
|
€
10K
|
€
4K
|
€
3K
|
€
8K
|
€
15K
|
€
2K
|
€
3K
|
|
|
€
10K
|
€
-6K
|
€
-7K
|
€
1K
|
€
4K
|
€
7K
|
€
10K
|
€
12K
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
18K
|
€
8K
|
€
18K
|
€
43K
|
€
45K
|
€
44K
|
€
38K
|
€
34K
|
€
20K
|
€
20K
|
€
19K
|
€
62K
|
€
17K
|
€
62K
|
€
41K
|
|
|
2.61
|
1.47
|
2.31
|
4.11
|
6.76
|
7.37
|
5.12
|
4.69
|
3.79
|
3.38
|
3.08
|
1.64
|
3.22
|
1.57
|
1.42
|
|
|
2.18
|
1.12
|
1.86
|
3.35
|
5.87
|
6.35
|
4.67
|
4.50
|
3.32
|
2.58
|
2.81
|
0.23
|
2.67
|
1.56
|
0.25
|
|
|
2.61
|
1.57
|
2.31
|
4.11
|
6.76
|
7.37
|
5.12
|
4.69
|
3.79
|
3.38
|
3.08
|
1.64
|
3.22
|
1.58
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
29K
|
€
37K
|
€
59K
|
€
56K
|
€
54K
|
€
52K
|
€
45K
|
€
32K
|
€
30K
|
€
29K
|
€
159K
|
€
25K
|
€
171K
|
€
141K
|
|
|
€
11K
|
€
17K
|
€
14K
|
€
14K
|
€
8K
|
€
7K
|
€
9K
|
€
9K
|
€
7K
|
€
9K
|
€
9K
|
€
141K
|
€
8K
|
€
157K
|
€
128K
|
|
|
€
11K
|
€
16K
|
€
14K
|
€
14K
|
€
8K
|
€
7K
|
€
9K
|
€
9K
|
€
7K
|
€
9K
|
€
9K
|
€
97K
|
€
8K
|
€
108K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
|
€
49K
|
€
30K
|
|
|
63.27%
|
41.09%
|
63.49%
|
76.35%
|
86%
|
87.21%
|
82.17%
|
79.48%
|
77.23%
|
71.81%
|
69.03%
|
11.53%
|
69.7%
|
8.18%
|
9.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.39
|
|
3.51
|
2.31
|
|
|
1.06
|
|
|
9.87
|
1.38
|
1.27
|
0.68
|
1.07
|
0.84
|
|
0.92
|
31.98
|
3.34
|
|
26.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.73%
|
-53.59%
|
-28.64%
|
2.7%
|
8.89%
|
14.44%
|
22.8%
|
34.49%
|
26.13%
|
11.02%
|
13.19%
|
8.5%
|
23.95%
|
11.8%
|
18.67%
|
|
|
39.76%
|
-74.31%
|
-39.38%
|
-0.25%
|
6.28%
|
11.51%
|
19.24%
|
32.12%
|
15.3%
|
6.7%
|
9.07%
|
4.47%
|
20.41%
|
7.21%
|
4.39%
|
|
|
25.15
|
-30.54
|
-25.00
|
-0.19
|
5.40
|
10.03
|
15.81
|
25.53
|
11.82
|
4.81
|
6.26
|
0.52
|
14.23
|
0.59
|
0.40
|
|
|
39.76
|
-74.31
|
-39.38
|
-0.25
|
6.28
|
11.51
|
19.24
|
32.12
|
15.30
|
6.70
|
9.07
|
4.47
|
20.41
|
7.21
|
4.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.44
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.44
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|