B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-112K
|
€
381K
|
€
21K
|
€
569K
|
€
444K
|
€
-15K
|
€
225K
|
€
153K
|
€
54K
|
€
60K
|
€
21K
|
€
129K
|
€
109K
|
€
198K
|
€
162K
|
|
|
€
-455K
|
€
-420K
|
€
199K
|
€
-334K
|
€
382K
|
€
246K
|
€
-348K
|
€
-96K
|
€
-170K
|
€
-217K
|
€
-206K
|
€
-218K
|
€
-29K
|
€
-42K
|
€
48K
|
€
18K
|
|
|
€
-842K
|
€
-387K
|
€
33K
|
€
-166K
|
€
169K
|
€
-213K
|
€
-460K
|
€
-111K
|
€
-15K
|
€
155K
|
€
372K
|
€
578K
|
€
795K
|
€
824K
|
€
866K
|
€
818K
|
|
|
-
|
-
|
€
294K
|
-
|
€
451K
|
€
295K
|
-
|
€
166K
|
€
103K
|
€
34K
|
€
39K
|
€
25K
|
€
125K
|
€
109K
|
€
181K
|
€
154K
|
|
|
€
52K
|
|
|
|
|
€
2K
|
|
€
5K
|
€
41K
|
€
12K
|
€
193
|
€
193
|
€
193
|
€
193
|
|
|
|
|
|
|
|
|
|
|
€
219
|
€
985
|
€
890
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-85K
|
€
-124K
|
€
369K
|
€
-21K
|
€
558K
|
€
419K
|
€
-29K
|
€
209K
|
€
129K
|
€
40K
|
€
36K
|
€
7K
|
€
124K
|
€
100K
|
€
188K
|
€
157K
|
|
|
€
-454K
|
€
-404K
|
€
201K
|
€
-192K
|
€
385K
|
€
256K
|
€
-335K
|
€
-96K
|
€
-169K
|
€
-215K
|
€
-204K
|
€
-216K
|
€
-29K
|
€
-41K
|
€
48K
|
€
16K
|
|
|
€
-455K
|
€
-420K
|
€
199K
|
€
-334K
|
€
382K
|
€
246K
|
€
-348K
|
€
-96K
|
€
-170K
|
€
-217K
|
€
-206K
|
€
-218K
|
€
-29K
|
€
-42K
|
€
48K
|
€
18K
|
|
|
€
190K
|
€
1,18M
|
€
0
|
€
0
|
€
310K
|
€
-412K
|
€
255K
|
€
60K
|
€
512K
|
€
324K
|
€
912K
|
€
1,18M
|
€
212K
|
€
36K
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
53K
|
€
14K
|
€
4K
|
€
4K
|
€
24K
|
€
15K
|
€
29K
|
€
555
|
€
35K
|
€
14K
|
€
7K
|
€
9K
|
€
2K
|
€
9K
|
€
4K
|
|
|
€
-87K
|
€
-140K
|
€
366K
|
€
-163K
|
€
555K
|
€
409K
|
€
-42K
|
€
208K
|
€
128K
|
€
39K
|
€
34K
|
€
5K
|
€
124K
|
€
99K
|
€
188K
|
€
159K
|
|
|
€
-3,95M
|
€
-3,67M
|
€
-2,35M
|
€
-2,72M
|
€
-2,56M
|
€
-2,80M
|
€
-3,62M
|
€
-3,33M
|
€
-3,47M
|
€
-3,09M
|
€
-2,81M
|
€
-1,93M
|
€
-782K
|
€
-724K
|
€
-816K
|
€
-935K
|
|
|
0,19
|
0,17
|
0,25
|
0,16
|
0,22
|
0,22
|
0,22
|
0,28
|
0,16
|
0,15
|
0,15
|
0,25
|
0,45
|
0,48
|
0,42
|
0,31
|
|
|
0,05
|
0,02
|
0,03
|
0,04
|
0,11
|
0,08
|
0,08
|
0,11
|
0,01
|
0,04
|
0,03
|
0,11
|
0,18
|
0,10
|
0,19
|
0,03
|
|
|
0,19
|
0,17
|
0,25
|
0,16
|
0,22
|
0,22
|
0,22
|
0,28
|
0,16
|
0,15
|
0,15
|
0,25
|
0,45
|
0,48
|
0,42
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,04M
|
€
4,04M
|
€
3,17M
|
€
3,07M
|
€
3,46M
|
€
3,38M
|
€
4,16M
|
€
4,52M
|
€
4,11M
|
€
3,77M
|
€
3,68M
|
€
3,17M
|
€
2,21M
|
€
2,23M
|
€
2,27M
|
€
2,17M
|
|
|
€
4,88M
|
€
4,43M
|
€
3,14M
|
€
3,24M
|
€
3,29M
|
€
3,59M
|
€
4,62M
|
€
4,63M
|
€
4,13M
|
€
3,62M
|
€
3,31M
|
€
2,59M
|
€
1,41M
|
€
1,40M
|
€
1,41M
|
€
1,35M
|
|
|
€
4,88M
|
€
4,43M
|
€
3,14M
|
€
3,24M
|
€
3,29M
|
€
3,59M
|
€
4,62M
|
€
4,63M
|
€
4,13M
|
€
3,62M
|
€
3,31M
|
€
2,59M
|
€
1,41M
|
€
1,40M
|
€
1,41M
|
€
1,35M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20,86%
|
-9,57%
|
1,04%
|
-5,39%
|
4,87%
|
-6,32%
|
-11,05%
|
-2,46%
|
-0,36%
|
4,11%
|
10,11%
|
18,22%
|
35,99%
|
37,04%
|
38,10%
|
37,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,52
|
|
5,90
|
8,58
|
|
22,18
|
31,98
|
89,48
|
90,78
|
393,57
|
11,39
|
13,99
|
7,48
|
8,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,33%
|
36,10%
|
1 105,92%
|
98,23%
|
329,27%
|
-191,58%
|
9,19%
|
-187,21%
|
-858,00%
|
25,17%
|
9,26%
|
0,79%
|
15,64%
|
12,03%
|
21,68%
|
19,48%
|
|
|
54,06%
|
108,55%
|
600,82%
|
201,80%
|
226,58%
|
-115,27%
|
75,79%
|
86,58%
|
1 137,42%
|
-139,96%
|
-55,39%
|
-37,66%
|
-3,65%
|
-5,12%
|
5,54%
|
2,26%
|
|
|
-11,28
|
-10,39
|
6,26
|
-10,87
|
11,04
|
7,28
|
-8,37
|
-2,13
|
-4,13
|
-5,75
|
-5,60
|
-6,86
|
-1,31
|
-1,90
|
2,11
|
0,85
|
|
|
54,06
|
108,55
|
600,82
|
201,80
|
226,58
|
-115,27
|
75,79
|
86,58
|
1 137,42
|
-139,96
|
-55,39
|
-37,66
|
-3,65
|
-5,12
|
5,54
|
2,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,20
|
0,30
|
0,40
|
0,50
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
|
|
|
|