B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-5K
|
€
47K
|
€
62K
|
€
189K
|
€
58K
|
€
307K
|
€
77K
|
€
69K
|
€
69K
|
€
179K
|
€
139K
|
€
102K
|
€
89K
|
€
72K
|
€
72K
|
€
88K
|
€
71K
|
€
43K
|
|
|
€
10K
|
€
6K
|
€
40K
|
€
17K
|
€
134K
|
€
22K
|
€
203K
|
€
-38K
|
€
700
|
€
94K
|
€
18K
|
€
-72K
|
€
-26K
|
€
6K
|
€
-9K
|
€
5K
|
€
11K
|
€
22K
|
€
-3K
|
|
|
€
372K
|
€
363K
|
€
357K
|
€
317K
|
€
300K
|
€
166K
|
€
163K
|
€
10K
|
€
48K
|
€
47K
|
€
-47K
|
€
-65K
|
€
7K
|
€
33K
|
€
28K
|
€
37K
|
€
32K
|
€
21K
|
€
-1K
|
|
|
€
17K
|
€
16K
|
€
55K
|
€
63K
|
€
191K
|
€
54K
|
€
270K
|
€
52K
|
€
38K
|
€
29K
|
€
121K
|
€
90K
|
€
56K
|
€
65K
|
€
42K
|
€
49K
|
€
65K
|
€
54K
|
€
29K
|
|
|
€
8K
|
€
14K
|
€
72K
|
€
74K
|
€
69K
|
€
62K
|
€
58K
|
€
12K
|
€
13K
|
€
55K
|
€
57K
|
€
38K
|
€
108K
|
€
46K
|
€
40K
|
€
38K
|
€
21K
|
€
14K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.76%
|
24.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-5K
|
€
47K
|
€
58K
|
€
187K
|
€
55K
|
€
301K
|
€
73K
|
€
51K
|
€
34K
|
€
172K
|
€
114K
|
€
79K
|
€
81K
|
€
58K
|
€
66K
|
€
81K
|
€
66K
|
€
36K
|
|
|
€
-2K
|
€
-6K
|
€
46K
|
€
35K
|
€
165K
|
€
32K
|
€
272K
|
€
2K
|
€
-24K
|
€
-51K
|
€
83K
|
€
-23K
|
€
3K
|
€
32K
|
€
22K
|
€
33K
|
€
48K
|
€
44K
|
€
14K
|
|
|
€
10K
|
€
6K
|
€
40K
|
€
17K
|
€
134K
|
€
22K
|
€
203K
|
€
-38K
|
€
700
|
€
94K
|
€
18K
|
€
-72K
|
€
-26K
|
€
6K
|
€
-9K
|
€
5K
|
€
11K
|
€
22K
|
€
-3K
|
|
|
€
0
|
€
0
|
€
2K
|
€
23K
|
€
23K
|
€
24K
|
€
-517K
|
€
25K
|
€
24K
|
€
29K
|
€
28K
|
€
99K
|
€
319K
|
€
262K
|
€
18K
|
€
5K
|
€
32K
|
€
702
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
819
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
16K
|
€
33
|
€
15
|
|
|
|
€
71
|
€
14K
|
€
63K
|
€
981
|
€
7K
|
€
91
|
€
2K
|
€
898
|
|
|
€
10K
|
€
6K
|
€
40K
|
€
40K
|
€
157K
|
€
45K
|
€
232K
|
€
34K
|
€
75K
|
€
179K
|
€
107K
|
€
65K
|
€
50K
|
€
54K
|
€
27K
|
€
38K
|
€
44K
|
€
44K
|
€
19K
|
|
|
€
9K
|
€
-807
|
€
-7K
|
€
-45K
|
€
-86K
|
€
-168K
|
€
-239K
|
€
-83K
|
€
-68K
|
€
-121K
|
€
-185K
|
€
-215K
|
€
-451K
|
€
-233K
|
€
-212K
|
€
-90K
|
€
-90K
|
€
-43K
|
€
-60K
|
|
|
1.43
|
0.97
|
0.94
|
0.65
|
0.44
|
0.09
|
0.05
|
0.54
|
0.70
|
0.63
|
0.52
|
0.35
|
0.05
|
0.36
|
0.16
|
0.27
|
0.24
|
0.36
|
0.08
|
|
|
1.43
|
0.97
|
1.66
|
0.66
|
0.44
|
0.09
|
0.05
|
0.55
|
0.71
|
0.64
|
0.52
|
0.35
|
0.05
|
0.36
|
0.16
|
0.27
|
0.24
|
0.36
|
0.08
|
|
|
18.50
|
16.11
|
5.17
|
3.47
|
2.84
|
1.43
|
1.23
|
0.55
|
0.70
|
0.64
|
0.52
|
0.35
|
0.05
|
0.36
|
0.16
|
0.27
|
0.24
|
0.36
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
387K
|
€
473K
|
€
446K
|
€
452K
|
€
357K
|
€
427K
|
€
785K
|
€
916K
|
€
1.07M
|
€
1.08M
|
€
1.08M
|
€
1.20M
|
€
906K
|
€
608K
|
€
513K
|
€
540K
|
€
412K
|
€
414K
|
|
|
€
21K
|
€
24K
|
€
116K
|
€
129K
|
€
152K
|
€
191K
|
€
263K
|
€
775K
|
€
868K
|
€
1.03M
|
€
1.12M
|
€
1.15M
|
€
1.19M
|
€
873K
|
€
580K
|
€
476K
|
€
508K
|
€
391K
|
€
416K
|
|
|
€
21K
|
€
24K
|
€
91K
|
€
129K
|
€
151K
|
€
183K
|
€
249K
|
€
179K
|
€
223K
|
€
330K
|
€
383K
|
€
331K
|
€
476K
|
€
363K
|
€
251K
|
€
123K
|
€
118K
|
€
67K
|
€
65K
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
594K
|
€
643K
|
€
694K
|
€
739K
|
€
816K
|
€
716K
|
€
510K
|
€
329K
|
€
353K
|
€
391K
|
€
324K
|
€
351K
|
|
|
94.61%
|
93.82%
|
75.43%
|
71.04%
|
66.29%
|
46.42%
|
38.32%
|
1.28%
|
5.21%
|
4.39%
|
-4.39%
|
-6.05%
|
0.59%
|
3.67%
|
4.55%
|
7.17%
|
5.87%
|
5.02%
|
-0.35%
|
|
|
|
|
|
|
|
0.04
|
0.07
|
59.34
|
13.47
|
14.76
|
-15.62
|
-12.47
|
101.63
|
15.36
|
11.88
|
9.59
|
12.32
|
15.68
|
-243.35
|
|
|
|
|
2.50
|
2.24
|
0.81
|
3.47
|
0.87
|
10.59
|
17.05
|
30.43
|
6.54
|
10.08
|
15.12
|
10.76
|
9.99
|
7.26
|
6.30
|
5.88
|
11.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.69%
|
1.69%
|
11.27%
|
12.7%
|
52.32%
|
27.35%
|
142%
|
337.63%
|
158.04%
|
379.86%
|
-225.84%
|
-98.83%
|
711.01%
|
163.56%
|
97.49%
|
102.27%
|
137.54%
|
214.07%
|
-1321.92%
|
|
|
2.56%
|
1.55%
|
11.2%
|
5.46%
|
44.69%
|
13.44%
|
124.46%
|
-376.63%
|
1.47%
|
200.56%
|
-38.36%
|
110.76%
|
-371.7%
|
16.65%
|
-32.84%
|
13.71%
|
34.91%
|
106.98%
|
218.32%
|
|
|
2.42
|
1.46
|
8.45
|
3.88
|
29.63
|
6.24
|
47.69
|
-4.81
|
0.08
|
8.80
|
1.69
|
-6.70
|
-2.18
|
0.61
|
-1.50
|
0.98
|
2.05
|
5.37
|
-0.76
|
|
|
2.56
|
1.55
|
11.20
|
5.46
|
44.69
|
13.44
|
124.46
|
-376.63
|
1.47
|
200.56
|
-38.36
|
110.76
|
-371.70
|
16.65
|
-32.84
|
13.71
|
34.91
|
106.98
|
218.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|