B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
20K
|
€
15K
|
€
18K
|
€
30K
|
€
12K
|
€
-10K
|
€
-1K
|
€
-8K
|
€
4K
|
€
7K
|
€
-980
|
€
-17K
|
€
-15K
|
|
|
€
10K
|
€
14K
|
€
8K
|
€
4K
|
€
9K
|
€
7K
|
€
-10K
|
€
-2K
|
€
27K
|
€
3K
|
€
5K
|
€
-3K
|
€
-19K
|
€
-19K
|
|
|
€
25K
|
€
28K
|
€
23K
|
€
15K
|
€
11K
|
€
2K
|
€
-5K
|
€
5K
|
€
6K
|
€
-21K
|
€
-24K
|
€
-29K
|
€
-20K
|
€
-769
|
|
|
€
13K
|
€
20K
|
€
12K
|
€
6K
|
€
11K
|
€
6K
|
-
|
€
170
|
€
254
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
8K
|
€
8K
|
€
3K
|
€
10K
|
€
7K
|
€
11K
|
€
636
|
|
€
5K
|
€
7K
|
€
1K
|
€
6K
|
€
1K
|
€
3K
|
|
|
€
593
|
|
|
|
€
485
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
70,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
17K
|
€
10K
|
€
5K
|
€
10K
|
€
7K
|
€
-10K
|
€
-2K
|
€
-9K
|
€
4K
|
€
6K
|
€
-3K
|
€
-18K
|
€
-17K
|
|
|
€
12K
|
€
16K
|
€
9K
|
€
4K
|
€
9K
|
€
7K
|
€
-10K
|
€
-2K
|
€
-9K
|
€
3K
|
€
6K
|
€
-3K
|
€
-19K
|
€
-20K
|
|
|
€
10K
|
€
14K
|
€
8K
|
€
4K
|
€
9K
|
€
7K
|
€
-10K
|
€
-2K
|
€
27K
|
€
3K
|
€
5K
|
€
-3K
|
€
-19K
|
€
-19K
|
|
|
|
-
|
€
0
|
€
0
|
-
|
|
|
|
|
|
-
|
€
0
|
€
343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
42K
|
€
24K
|
€
17K
|
€
14K
|
€
2K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
979
|
€
2K
|
€
3K
|
|
|
€
10K
|
€
15K
|
€
10K
|
€
5K
|
€
10K
|
€
7K
|
€
-10K
|
€
-2K
|
€
27K
|
€
4K
|
€
6K
|
€
-2K
|
€
-19K
|
€
-17K
|
|
|
€
25K
|
€
26K
|
€
21K
|
€
12K
|
€
6K
|
€
-4K
|
€
-5K
|
€
5K
|
€
6K
|
€
-21K
|
€
-25K
|
€
-31K
|
€
-20K
|
€
-969
|
|
|
1,63
|
2,19
|
7,53
|
1,59
|
1,57
|
0,87
|
0,89
|
1,12
|
1,18
|
0,69
|
0,65
|
0,57
|
0,45
|
0,93
|
|
|
1,15
|
2,15
|
7,30
|
1,49
|
1,21
|
0,10
|
0,04
|
0,08
|
0,11
|
0,03
|
0,03
|
0,02
|
0,07
|
0,21
|
|
|
1,63
|
2,19
|
7,53
|
1,59
|
1,57
|
0,87
|
0,89
|
1,12
|
1,18
|
0,69
|
0,65
|
0,57
|
0,45
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
50K
|
€
27K
|
€
35K
|
€
22K
|
€
32K
|
€
42K
|
€
45K
|
€
42K
|
€
48K
|
€
48K
|
€
43K
|
€
16K
|
€
13K
|
|
|
€
40K
|
€
22K
|
€
3K
|
€
20K
|
€
11K
|
€
30K
|
€
47K
|
€
40K
|
€
35K
|
€
69K
|
€
72K
|
€
72K
|
€
36K
|
€
14K
|
|
|
€
40K
|
€
22K
|
€
3K
|
€
20K
|
€
11K
|
€
30K
|
€
47K
|
€
40K
|
€
35K
|
€
69K
|
€
72K
|
€
72K
|
€
36K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,62%
|
55,45%
|
87,93%
|
43,75%
|
49,93%
|
6,70%
|
-12,13%
|
10,78%
|
15,32%
|
-44,02%
|
-49,45%
|
-68,08%
|
-120,65%
|
-5,74%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,34
|
1,31
|
0,33
|
3,65
|
1,09
|
4,13
|
|
|
|
17,40
|
11,20
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,42%
|
55,62%
|
40,53%
|
34,27%
|
91,46%
|
335,89%
|
194,45%
|
-32,36%
|
427,55%
|
-18,66%
|
-25,83%
|
6,91%
|
94,12%
|
2 200,13%
|
|
|
39,42%
|
51,24%
|
35,37%
|
26,28%
|
80,63%
|
335,89%
|
194,45%
|
-32,36%
|
427,55%
|
-13,30%
|
-23,14%
|
9,09%
|
96,11%
|
2 518,73%
|
|
|
15,22
|
28,41
|
31,10
|
11,50
|
40,26
|
22,50
|
-23,58
|
-3,49
|
65,51
|
5,85
|
11,44
|
-6,19
|
-115,95
|
-144,62
|
|
|
39,42
|
51,24
|
35,37
|
26,28
|
80,63
|
335,89
|
194,45
|
-32,36
|
427,55
|
-13,30
|
-23,14
|
9,09
|
96,11
|
2 518,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|