B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
2K
|
€
107K
|
€
14K
|
€
42K
|
€
110K
|
€
38K
|
€
40K
|
€
34K
|
€
-5K
|
|
|
€
-16K
|
€
-6K
|
€
76K
|
€
-4K
|
€
19K
|
€
31K
|
€
26K
|
€
28K
|
€
26K
|
€
-2K
|
|
|
€
110K
|
€
126K
|
€
132K
|
€
55K
|
€
59K
|
€
44K
|
€
31K
|
€
23K
|
€
13K
|
€
5K
|
|
|
€
5K
|
€
6K
|
€
111K
|
€
6K
|
€
33K
|
€
43K
|
€
36K
|
€
36K
|
€
26K
|
€
161
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
380
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
|
|
|
|
|
|
|
77,02%
|
58,10%
|
69,03%
|
64,02%
|
68,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-5K
|
€
98K
|
€
3K
|
€
28K
|
€
40K
|
€
32K
|
€
34K
|
€
30K
|
€
-5K
|
|
|
€
-15K
|
€
-7K
|
€
96K
|
€
-625
|
€
24K
|
€
33K
|
€
28K
|
€
28K
|
€
26K
|
€
-9K
|
|
|
€
-9K
|
€
1K
|
€
7K
|
€
-4K
|
€
19K
|
€
31K
|
€
26K
|
€
23K
|
€
26K
|
€
-2K
|
|
|
€
826
|
€
7K
|
€
3K
|
€
0
|
€
4K
|
€
12K
|
-
|
€
10K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
28K
|
€
126K
|
€
1K
|
€
4K
|
€
6K
|
€
16K
|
€
9K
|
€
4K
|
€
1K
|
|
|
€
-13K
|
€
-4K
|
€
78K
|
€
22
|
€
23K
|
€
38K
|
€
30K
|
€
34K
|
€
30K
|
€
3K
|
|
|
€
118K
|
€
134K
|
€
146K
|
€
54K
|
€
54K
|
€
39K
|
€
27K
|
€
15K
|
€
10K
|
€
2K
|
|
|
7,94
|
11,98
|
3,88
|
1,72
|
3,82
|
1,75
|
2,49
|
1,62
|
1,36
|
1,17
|
|
|
11,31
|
9,60
|
3,88
|
1,72
|
3,82
|
-16,90
|
2,49
|
1,62
|
1,36
|
1,17
|
|
|
9,66
|
11,98
|
3,88
|
1,72
|
3,82
|
3,90
|
2,49
|
1,62
|
1,36
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
154K
|
€
199K
|
€
129K
|
€
80K
|
€
101K
|
€
49K
|
€
47K
|
€
40K
|
€
17K
|
|
|
€
17K
|
€
12K
|
€
51K
|
€
74K
|
€
19K
|
€
53K
|
€
18K
|
€
25K
|
€
27K
|
€
13K
|
|
|
€
14K
|
€
12K
|
€
51K
|
€
74K
|
€
19K
|
€
24K
|
€
18K
|
€
25K
|
€
27K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
78,10%
|
81,92%
|
65,95%
|
42,86%
|
74,57%
|
43,50%
|
62,63%
|
48,16%
|
31,68%
|
26,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,52
|
22,23
|
0,69
|
1,32
|
0,58
|
0,73
|
0,92
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,22%
|
-2,83%
|
59,42%
|
0,04%
|
39,44%
|
87,39%
|
98,06%
|
147,23%
|
233,16%
|
56,72%
|
|
|
-14,54%
|
-4,50%
|
57,84%
|
-7,08%
|
32,79%
|
70,67%
|
84,50%
|
123,42%
|
206,06%
|
-35,72%
|
|
|
-11,36
|
-3,69
|
38,14
|
-3,04
|
24,45
|
30,74
|
52,93
|
59,44
|
65,28
|
-9,40
|
|
|
-14,54
|
-4,50
|
57,84
|
-7,08
|
32,79
|
70,67
|
84,50
|
123,42
|
206,06
|
-35,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
3
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
2K
|
|
|
|
|