B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
567K
|
€
387K
|
€
309K
|
€
288K
|
€
404K
|
€
413K
|
€
246K
|
€
14K
|
€
16K
|
€
-5K
|
€
-5K
|
€
-340
|
€
1K
|
€
2K
|
€
-14K
|
|
|
€
-165K
|
€
-8K
|
€
88K
|
€
126K
|
€
97K
|
€
165K
|
€
147K
|
€
115K
|
€
-87K
|
€
766
|
€
-6K
|
€
-6K
|
€
-1K
|
€
441
|
€
328
|
€
-8K
|
|
|
€
661K
|
€
827K
|
€
639K
|
€
550K
|
€
424K
|
€
327K
|
€
162K
|
€
15K
|
€
-100K
|
€
-13K
|
€
-14K
|
€
-8K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
|
|
€
103K
|
€
390K
|
€
303K
|
€
251K
|
€
242K
|
€
332K
|
€
327K
|
€
196K
|
€
11K
|
€
11K
|
-
|
-
|
-
|
€
514
|
€
528
|
-
|
|
|
€
8K
|
€
24K
|
€
33K
|
€
38K
|
€
29K
|
€
15K
|
€
192K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
512K
|
€
385K
|
€
288K
|
€
283K
|
€
401K
|
€
403K
|
€
245K
|
€
14K
|
€
16K
|
€
-6K
|
€
-6K
|
€
-802
|
€
729
|
€
749
|
€
-14K
|
|
|
€
-90K
|
€
191K
|
€
246K
|
€
205K
|
€
173K
|
€
292K
|
€
298K
|
€
165K
|
€
-86K
|
€
16K
|
€
-6K
|
€
-6K
|
€
-802
|
€
729
|
€
749
|
€
-15K
|
|
|
€
-165K
|
€
-8K
|
€
88K
|
€
126K
|
€
93K
|
€
162K
|
€
143K
|
€
113K
|
€
-87K
|
€
766
|
€
-6K
|
€
-6K
|
€
-1K
|
€
441
|
€
328
|
€
-8K
|
|
|
€
134K
|
€
535K
|
€
195K
|
€
8K
|
€
1.27M
|
€
43K
|
€
269K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
724
|
€
44K
|
€
47K
|
€
73K
|
€
23K
|
€
72K
|
€
2K
|
€
34K
|
|
€
4K
|
€
794
|
€
2K
|
€
128
|
€
349
|
€
8K
|
€
18K
|
|
|
€
38K
|
€
312K
|
€
227K
|
€
209K
|
€
207K
|
€
274K
|
€
252K
|
€
196K
|
€
13K
|
€
766
|
€
-6K
|
€
-6K
|
€
-1K
|
€
441
|
€
328
|
€
-7K
|
|
|
€
-650K
|
€
-777K
|
€
-707K
|
€
-609K
|
€
-682K
|
€
-588K
|
€
-111K
|
€
-14K
|
€
-62K
|
€
-13K
|
€
-21K
|
€
-16K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-9K
|
|
|
0.32
|
0.29
|
0.42
|
0.41
|
0.31
|
0.22
|
0.68
|
0.87
|
0.02
|
0.52
|
0.46
|
0.55
|
0.64
|
0.62
|
0.75
|
0.80
|
|
|
0.35
|
0.31
|
0.42
|
0.43
|
0.31
|
0.22
|
0.68
|
0.87
|
0.02
|
0.52
|
0.46
|
0.56
|
0.64
|
0.62
|
0.75
|
0.80
|
|
|
0.34
|
0.30
|
0.42
|
0.42
|
0.31
|
0.22
|
0.68
|
0.87
|
0.02
|
0.52
|
0.46
|
0.56
|
0.64
|
0.62
|
0.75
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.31M
|
€
3.40M
|
€
3.45M
|
€
3.32M
|
€
3.27M
|
€
1.97M
|
€
2.11M
|
€
1.80M
|
€
1.73M
|
€
15K
|
€
26K
|
€
27K
|
€
24K
|
€
21K
|
€
34K
|
€
45K
|
|
|
€
2.65M
|
€
2.57M
|
€
2.82M
|
€
2.77M
|
€
2.85M
|
€
1.65M
|
€
1.95M
|
€
1.79M
|
€
1.83M
|
€
28K
|
€
40K
|
€
35K
|
€
27K
|
€
22K
|
€
36K
|
€
47K
|
|
|
€
920K
|
€
1.07M
|
€
1.20M
|
€
1.02M
|
€
977K
|
€
754K
|
€
346K
|
€
110K
|
€
63K
|
€
28K
|
€
40K
|
€
35K
|
€
27K
|
€
22K
|
€
36K
|
€
47K
|
|
|
€
1.69M
|
€
1.47M
|
€
1.61M
|
€
1.74M
|
€
1.86M
|
€
892K
|
€
1.60M
|
€
1.68M
|
€
1.76M
|
|
|
|
|
|
|
|
|
|
19.97%
|
24.35%
|
18.48%
|
16.55%
|
12.96%
|
16.58%
|
7.69%
|
0.82%
|
-5.82%
|
-91.75%
|
-54.55%
|
-31.29%
|
-9.74%
|
-6.3%
|
-5.18%
|
-4.7%
|
|
|
2.56
|
1.77
|
2.52
|
3.15
|
4.40
|
2.73
|
9.87
|
113.04
|
-17.56
|
|
|
|
|
|
|
|
|
|
23.38
|
5.02
|
7.32
|
9.64
|
10.04
|
4.10
|
4.82
|
7.29
|
134.00
|
1.78
|
|
|
|
30.74
|
47.96
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.67%
|
37.78%
|
35.55%
|
38.03%
|
48.91%
|
83.76%
|
155.71%
|
1318.87%
|
-12.72%
|
-5.74%
|
40.85%
|
71.81%
|
43.61%
|
-33.21%
|
-18.54%
|
355.79%
|
|
|
-25.02%
|
-1.01%
|
13.82%
|
22.99%
|
22.81%
|
50.46%
|
90.83%
|
775.48%
|
86.69%
|
-5.74%
|
40.85%
|
71.81%
|
43.61%
|
-33.21%
|
-18.54%
|
395.66%
|
|
|
-5.00
|
-0.25
|
2.55
|
3.80
|
2.96
|
8.37
|
6.99
|
6.38
|
-5.04
|
5.26
|
-22.28
|
-22.47
|
-4.25
|
2.09
|
0.96
|
-18.59
|
|
|
-25.02
|
-1.01
|
13.82
|
22.99
|
22.81
|
50.46
|
90.83
|
775.48
|
86.69
|
-5.74
|
40.85
|
71.81
|
43.61
|
-33.21
|
-18.54
|
395.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|