B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
67K
|
€
56K
|
€
91K
|
€
99K
|
€
80K
|
€
76K
|
€
58K
|
€
122K
|
€
95K
|
€
85K
|
€
80K
|
€
109K
|
€
92K
|
€
94K
|
€
131K
|
€
75K
|
€
47K
|
€
-16K
|
€
-23K
|
|
|
€
2K
|
€
7K
|
€
1K
|
€
18K
|
€
31K
|
€
11K
|
€
3K
|
€
-16K
|
€
31K
|
€
4K
|
€
31K
|
€
25K
|
€
63K
|
€
52K
|
€
11K
|
€
38K
|
€
-32K
|
€
-85K
|
€
-99K
|
€
-54K
|
|
|
€
541K
|
€
539K
|
€
532K
|
€
530K
|
€
512K
|
€
482K
|
€
471K
|
€
467K
|
€
483K
|
€
453K
|
€
448K
|
€
417K
|
€
392K
|
€
330K
|
€
278K
|
€
267K
|
€
-51K
|
€
-19K
|
€
-134K
|
€
-36K
|
|
|
€
81K
|
€
88K
|
€
68K
|
€
98K
|
€
104K
|
€
87K
|
€
82K
|
€
68K
|
€
127K
|
€
102K
|
€
86K
|
€
78K
|
€
107K
|
€
113K
|
€
97K
|
€
137K
|
€
78K
|
€
37K
|
-
|
-
|
|
|
|
€
434
|
€
818
|
€
9K
|
€
3K
|
€
2K
|
€
923
|
€
16K
|
€
24K
|
€
9K
|
€
4K
|
€
6K
|
€
2K
|
€
855
|
€
628
|
€
646
|
€
8K
|
€
27
|
€
317
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
64K
|
€
53K
|
€
88K
|
€
96K
|
€
78K
|
€
73K
|
€
56K
|
€
119K
|
€
93K
|
€
81K
|
€
76K
|
€
106K
|
€
89K
|
€
88K
|
€
126K
|
€
73K
|
€
46K
|
€
-17K
|
€
-24K
|
|
|
€
2K
|
€
9K
|
€
-3K
|
€
31K
|
€
39K
|
€
19K
|
€
14K
|
€
-3K
|
€
62K
|
€
35K
|
€
23K
|
€
19K
|
€
51K
|
€
36K
|
€
15K
|
€
53K
|
€
11K
|
€
-19K
|
€
-74K
|
€
-48K
|
|
|
€
2K
|
€
7K
|
€
1K
|
€
18K
|
€
31K
|
€
11K
|
€
3K
|
€
-16K
|
€
31K
|
€
4K
|
€
31K
|
€
25K
|
€
63K
|
€
52K
|
€
11K
|
€
38K
|
€
-32K
|
€
-85K
|
€
-99K
|
€
-54K
|
|
|
€
12K
|
€
3K
|
€
13K
|
€
12K
|
€
14K
|
€
11K
|
€
13K
|
€
24K
|
€
13K
|
€
19K
|
€
6K
|
€
19K
|
€
19K
|
€
8K
|
€
16K
|
€
291K
|
€
22K
|
€
20K
|
€
484K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
95K
|
€
53K
|
€
18K
|
€
23K
|
€
18K
|
€
6K
|
€
9K
|
€
25K
|
€
51K
|
€
47K
|
€
24K
|
€
20K
|
€
8K
|
€
5K
|
€
10K
|
€
428
|
|
|
€
42K
|
|
|
€
55K
|
€
62K
|
€
56K
|
€
75K
|
€
87K
|
€
69K
|
€
62K
|
€
43K
|
€
88K
|
€
62K
|
€
90K
|
€
82K
|
€
117K
|
€
105K
|
€
84K
|
€
110K
|
€
30K
|
€
-20K
|
€
-42K
|
€
-30K
|
|
|
€
94K
|
€
91K
|
€
-8K
|
€
-23K
|
€
-44K
|
€
-35K
|
€
-54K
|
€
-20K
|
€
37K
|
€
38K
|
€
-151K
|
€
-193K
|
€
-217K
|
€
-277K
|
€
-338K
|
€
-372K
|
€
-441K
|
€
-405K
|
€
-525K
|
€
-56K
|
|
|
9.70
|
6.59
|
0.92
|
0.80
|
0.69
|
0.71
|
0.52
|
0.82
|
1.36
|
1.40
|
0.46
|
0.34
|
0.13
|
0.04
|
0.02
|
0.04
|
0.02
|
0.01
|
0.01
|
0.50
|
|
|
9.70
|
6.59
|
0.92
|
0.81
|
0.69
|
0.71
|
0.52
|
0.82
|
1.36
|
1.40
|
0.46
|
0.34
|
0.13
|
0.04
|
0.02
|
0.04
|
0.02
|
0.01
|
0.01
|
0.50
|
|
|
9.70
|
6.59
|
0.92
|
0.81
|
0.69
|
0.71
|
0.52
|
0.82
|
1.36
|
1.40
|
0.46
|
0.34
|
0.13
|
0.04
|
0.02
|
0.04
|
0.02
|
0.01
|
0.01
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
552K
|
€
595K
|
€
627K
|
€
676K
|
€
727K
|
€
761K
|
€
780K
|
€
857K
|
€
935K
|
€
973K
|
€
1.01M
|
€
1.03M
|
€
1.00M
|
€
1.02M
|
€
1.06M
|
€
1.13M
|
€
900K
|
€
937K
|
€
992K
|
€
614K
|
|
|
€
11K
|
€
56K
|
€
96K
|
€
146K
|
€
214K
|
€
279K
|
€
310K
|
€
389K
|
€
451K
|
€
520K
|
€
560K
|
€
614K
|
€
611K
|
€
689K
|
€
779K
|
€
858K
|
€
950K
|
€
956K
|
€
1.13M
|
€
650K
|
|
|
€
11K
|
€
16K
|
€
96K
|
€
115K
|
€
141K
|
€
123K
|
€
113K
|
€
115K
|
€
101K
|
€
94K
|
€
280K
|
€
292K
|
€
250K
|
€
290K
|
€
344K
|
€
387K
|
€
448K
|
€
407K
|
€
530K
|
€
110K
|
|
|
|
€
40K
|
|
€
30K
|
€
73K
|
€
156K
|
€
196K
|
€
274K
|
€
350K
|
€
426K
|
€
280K
|
€
321K
|
€
361K
|
€
399K
|
€
435K
|
€
470K
|
€
503K
|
€
549K
|
€
596K
|
€
539K
|
|
|
98.03%
|
90.55%
|
84.76%
|
78.43%
|
70.51%
|
63.3%
|
60.33%
|
54.56%
|
51.72%
|
46.54%
|
44.47%
|
40.46%
|
39.12%
|
32.39%
|
26.26%
|
23.72%
|
-5.65%
|
-2.02%
|
-13.54%
|
-5.82%
|
|
|
|
0.07
|
|
0.06
|
0.14
|
0.32
|
0.42
|
0.59
|
0.72
|
0.94
|
0.62
|
0.77
|
0.92
|
1.21
|
1.57
|
1.76
|
-9.89
|
-29.00
|
-4.44
|
-15.09
|
|
|
0.19
|
0.89
|
1.82
|
1.66
|
2.23
|
3.60
|
4.25
|
6.98
|
3.79
|
5.61
|
6.91
|
8.04
|
5.78
|
7.77
|
8.89
|
6.83
|
13.08
|
20.75
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.26%
|
11.44%
|
10.59%
|
14.15%
|
17.04%
|
14.31%
|
13.19%
|
9.11%
|
18.23%
|
13.63%
|
20%
|
19.64%
|
29.88%
|
31.95%
|
30.18%
|
41.21%
|
-58.05%
|
104.42%
|
31.16%
|
83.14%
|
|
|
0.32%
|
1.39%
|
0.21%
|
3.39%
|
6%
|
2.24%
|
0.74%
|
-3.43%
|
6.35%
|
0.98%
|
6.99%
|
5.9%
|
15.94%
|
15.86%
|
3.86%
|
14.11%
|
62.78%
|
447.14%
|
73.4%
|
150.8%
|
|
|
0.31
|
1.25
|
0.18
|
2.66
|
4.23
|
1.42
|
0.44
|
-1.87
|
3.28
|
0.46
|
3.11
|
2.39
|
6.23
|
5.14
|
1.01
|
3.35
|
-3.55
|
-9.03
|
-9.94
|
-8.78
|
|
|
0.32
|
1.39
|
0.21
|
3.39
|
6.00
|
2.24
|
0.74
|
-3.43
|
6.35
|
0.98
|
6.99
|
5.90
|
15.94
|
15.86
|
3.86
|
14.11
|
62.78
|
447.14
|
73.40
|
150.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.30
|
2.55
|
9.19
|
20.73
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.30
|
2.55
|
9.19
|
20.73
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|