B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-6K
|
€
6K
|
€
16K
|
€
16K
|
€
17K
|
€
21K
|
€
16K
|
€
35K
|
€
30K
|
€
113K
|
€
-17K
|
€
-3K
|
€
-249
|
€
-867
|
€
-6K
|
€
-2K
|
|
|
€
-29K
|
€
-9K
|
€
77K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
-496
|
€
6K
|
€
993
|
€
84K
|
€
7K
|
€
20K
|
€
22K
|
€
19K
|
€
14K
|
€
15K
|
|
|
€
256K
|
€
284K
|
€
294K
|
€
217K
|
€
211K
|
€
206K
|
€
203K
|
€
199K
|
€
200K
|
€
193K
|
€
192K
|
€
110K
|
€
103K
|
€
83K
|
€
61K
|
€
42K
|
€
28K
|
|
|
€
10K
|
€
12K
|
€
19K
|
€
20K
|
€
19K
|
€
19K
|
€
21K
|
€
18K
|
€
34K
|
€
31K
|
€
110K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
594
|
€
6K
|
€
6K
|
€
4K
|
€
92
|
€
192
|
|
€
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
|
|
€
2K
|
€
1K
|
€
500
|
|
€
130
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
1.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-6K
|
€
6K
|
€
16K
|
€
15K
|
€
16K
|
€
19K
|
€
16K
|
€
33K
|
€
28K
|
€
110K
|
€
-17K
|
€
-3K
|
€
-970
|
€
-2K
|
€
-6K
|
€
-2K
|
|
|
€
-21K
|
€
-6K
|
€
6K
|
€
16K
|
€
15K
|
€
16K
|
€
19K
|
€
16K
|
€
33K
|
€
28K
|
€
110K
|
€
-18K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-4K
|
|
|
€
-29K
|
€
-9K
|
€
77K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
-496
|
€
6K
|
€
993
|
€
84K
|
€
7K
|
€
20K
|
€
22K
|
€
19K
|
€
14K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
0
|
€
2K
|
€
270
|
€
649
|
-
|
€
828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
785
|
€
791
|
€
405
|
€
340
|
€
1K
|
€
377
|
€
720
|
€
409
|
€
1K
|
€
547
|
€
4K
|
€
2K
|
€
243
|
€
469
|
€
67
|
|
|
|
€
-29K
|
€
-9K
|
€
77K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
-436
|
€
6K
|
€
2K
|
€
84K
|
€
8K
|
€
22K
|
€
23K
|
€
20K
|
€
16K
|
€
18K
|
|
|
€
-350K
|
€
-124K
|
€
-78K
|
€
-96K
|
€
-67K
|
€
-40K
|
€
-43K
|
€
-8K
|
€
32K
|
€
65K
|
€
101K
|
€
-32K
|
€
-45K
|
€
-40K
|
€
-36K
|
€
-32K
|
|
|
|
0.05
|
0.04
|
0.06
|
0.04
|
0.06
|
0.16
|
0.03
|
0.83
|
1.61
|
2.03
|
2.41
|
0.13
|
0.06
|
0.02
|
0.04
|
0.02
|
|
|
|
0.05
|
0.04
|
0.06
|
0.04
|
0.06
|
0.16
|
0.03
|
0.83
|
1.61
|
2.09
|
2.41
|
0.14
|
0.06
|
0.02
|
0.04
|
0.03
|
|
|
|
0.05
|
0.04
|
0.06
|
0.04
|
0.06
|
0.16
|
0.03
|
0.83
|
1.61
|
2.06
|
2.41
|
0.14
|
0.06
|
0.02
|
0.04
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
673K
|
€
660K
|
€
660K
|
€
660K
|
€
660K
|
€
663K
|
€
701K
|
€
741K
|
€
786K
|
€
828K
|
€
873K
|
€
606K
|
€
154K
|
€
152K
|
€
153K
|
€
154K
|
€
154K
|
|
|
€
417K
|
€
376K
|
€
367K
|
€
443K
|
€
449K
|
€
458K
|
€
499K
|
€
542K
|
€
586K
|
€
635K
|
€
681K
|
€
496K
|
€
50K
|
€
69K
|
€
92K
|
€
112K
|
€
126K
|
|
|
€
367K
|
€
129K
|
€
83K
|
€
100K
|
€
71K
|
€
48K
|
€
44K
|
€
50K
|
€
53K
|
€
62K
|
€
72K
|
€
36K
|
€
47K
|
€
40K
|
€
37K
|
€
32K
|
€
23K
|
|
|
€
50K
|
€
247K
|
€
284K
|
€
343K
|
€
378K
|
€
409K
|
€
455K
|
€
492K
|
€
533K
|
€
571K
|
€
609K
|
€
460K
|
€
2K
|
€
29K
|
€
54K
|
€
79K
|
€
102K
|
|
|
38%
|
43.07%
|
44.45%
|
32.84%
|
31.92%
|
31.02%
|
28.89%
|
26.88%
|
25.43%
|
23.36%
|
22.04%
|
18.18%
|
67.34%
|
54.48%
|
39.95%
|
27.43%
|
18.1%
|
|
|
0.19
|
0.87
|
0.97
|
1.58
|
1.79
|
1.99
|
2.24
|
2.47
|
2.67
|
2.95
|
3.17
|
4.17
|
0.02
|
0.35
|
0.89
|
1.87
|
3.68
|
|
|
|
|
66.10
|
28.20
|
29.88
|
29.41
|
26.02
|
34.53
|
17.55
|
22.50
|
6.18
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11.2%
|
-3.21%
|
26.15%
|
2.81%
|
2.35%
|
1.53%
|
1.62%
|
-0.22%
|
3.22%
|
0.79%
|
43.91%
|
6.88%
|
20.8%
|
27.51%
|
32.86%
|
37.99%
|
62.98%
|
|
|
-11.2%
|
-3.21%
|
26.15%
|
2.81%
|
2.35%
|
1.53%
|
1.62%
|
-0.25%
|
3.19%
|
0.51%
|
43.58%
|
6.11%
|
19.8%
|
26.15%
|
31.1%
|
33.99%
|
55.5%
|
|
|
-4.26
|
-1.38
|
11.62
|
0.92
|
0.75
|
0.47
|
0.47
|
-0.07
|
0.81
|
0.12
|
9.61
|
1.11
|
13.33
|
14.25
|
12.43
|
9.32
|
10.05
|
|
|
-11.20
|
-3.21
|
26.15
|
2.81
|
2.35
|
1.53
|
1.62
|
-0.25
|
3.19
|
0.51
|
43.58
|
6.11
|
19.80
|
26.15
|
31.10
|
33.99
|
55.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|