B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
42K
|
€
46K
|
€
32K
|
€
68K
|
€
37K
|
€
32K
|
€
15K
|
€
45K
|
€
177
|
€
-4K
|
€
79K
|
€
200K
|
€
125K
|
€
254K
|
€
232K
|
€
88K
|
€
80K
|
€
35K
|
|
|
€
7K
|
€
9K
|
€
17K
|
€
5K
|
€
33K
|
€
5K
|
€
-182
|
€
-22K
|
€
11K
|
€
-34K
|
€
-47K
|
€
25K
|
€
99K
|
€
50K
|
€
133K
|
€
119K
|
€
36K
|
€
57K
|
€
-56K
|
|
|
€
190K
|
€
183K
|
€
208K
|
€
221K
|
€
216K
|
€
194K
|
€
189K
|
€
189K
|
€
211K
|
€
200K
|
€
234K
|
€
280K
|
€
256K
|
€
151K
|
€
101K
|
€
218K
|
€
198K
|
€
162K
|
€
105K
|
|
|
€
42K
|
€
47K
|
€
52K
|
€
39K
|
€
78K
|
€
37K
|
€
33K
|
€
18K
|
€
45K
|
€
8K
|
€
10K
|
€
87K
|
€
223K
|
€
104K
|
€
204K
|
€
223K
|
€
92K
|
€
73K
|
€
5K
|
|
|
€
11K
|
€
8K
|
€
12K
|
€
8K
|
€
16K
|
€
4K
|
€
3K
|
€
4K
|
€
11K
|
€
2K
|
€
2K
|
€
37K
|
€
18K
|
€
8K
|
€
5K
|
€
4K
|
|
€
2K
|
€
188
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
€
35K
|
€
30K
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
100K
|
|
|
€
20K
|
|
|
|
368.19%
|
175.1%
|
|
30.75%
|
|
|
|
|
|
|
|
|
|
187.96%
|
83.95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
39K
|
€
43K
|
€
29K
|
€
66K
|
€
34K
|
€
29K
|
€
12K
|
€
42K
|
€
-3K
|
€
-7K
|
€
76K
|
€
196K
|
€
122K
|
€
251K
|
€
230K
|
€
88K
|
€
60K
|
€
-13K
|
|
|
€
7K
|
€
11K
|
€
17K
|
€
3K
|
€
39K
|
€
7K
|
€
1K
|
€
-19K
|
€
12K
|
€
-33K
|
€
-36K
|
€
46K
|
€
163K
|
€
91K
|
€
222K
|
€
202K
|
€
61K
|
€
59K
|
€
-36K
|
|
|
€
7K
|
€
9K
|
€
17K
|
€
5K
|
€
33K
|
€
5K
|
€
-182
|
€
-22K
|
€
11K
|
€
-34K
|
€
-47K
|
€
25K
|
€
99K
|
€
50K
|
€
133K
|
€
119K
|
€
36K
|
€
57K
|
€
-56K
|
|
|
€
-1K
|
€
18K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
-3K
|
€
7K
|
€
5K
|
€
8K
|
€
8K
|
€
524K
|
€
1
|
€
-13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
35K
|
€
28K
|
€
21K
|
€
20K
|
€
3K
|
|
€
4K
|
€
7K
|
€
3K
|
€
36K
|
€
81K
|
€
51K
|
€
63K
|
€
49K
|
€
175K
|
€
107K
|
€
165K
|
€
121K
|
|
|
€
34K
|
€
37K
|
€
43K
|
€
31K
|
€
59K
|
€
31K
|
€
27K
|
€
8K
|
€
41K
|
€
-3K
|
€
-18K
|
€
54K
|
€
132K
|
€
81K
|
€
163K
|
€
147K
|
€
64K
|
€
58K
|
€
-76K
|
|
|
€
105K
|
€
71K
|
€
79K
|
€
66K
|
€
36K
|
€
-113K
|
€
-144K
|
€
-171K
|
€
-142K
|
€
-40K
|
€
13K
|
€
70K
|
€
52K
|
€
-43K
|
€
-47K
|
€
81K
|
€
71K
|
€
161K
|
€
103K
|
|
|
4.91
|
2.39
|
2.65
|
5.01
|
2.03
|
0.19
|
0.28
|
0.07
|
0.23
|
0.74
|
1.09
|
1.75
|
1.90
|
0.68
|
0.57
|
1.71
|
2.07
|
27.59
|
6.74
|
|
|
6.15
|
2.73
|
3.01
|
7.47
|
2.41
|
0.20
|
0.29
|
0.07
|
0.24
|
0.77
|
1.14
|
1.88
|
2.06
|
0.72
|
0.57
|
1.71
|
2.07
|
27.59
|
6.74
|
|
|
5.46
|
2.55
|
2.82
|
6.00
|
2.21
|
0.20
|
0.29
|
0.07
|
0.23
|
0.75
|
1.12
|
1.81
|
1.98
|
0.70
|
0.57
|
1.71
|
2.07
|
27.59
|
6.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
241K
|
€
256K
|
€
237K
|
€
251K
|
€
334K
|
€
390K
|
€
373K
|
€
433K
|
€
435K
|
€
498K
|
€
536K
|
€
514K
|
€
524K
|
€
519K
|
€
673K
|
€
635K
|
€
168K
|
€
123K
|
|
|
€
32K
|
€
58K
|
€
48K
|
€
17K
|
€
35K
|
€
140K
|
€
201K
|
€
184K
|
€
222K
|
€
234K
|
€
264K
|
€
256K
|
€
259K
|
€
373K
|
€
418K
|
€
456K
|
€
436K
|
€
6K
|
€
18K
|
|
|
€
24K
|
€
48K
|
€
45K
|
€
14K
|
€
32K
|
€
137K
|
€
199K
|
€
182K
|
€
182K
|
€
151K
|
€
138K
|
€
90K
|
€
56K
|
€
132K
|
€
109K
|
€
114K
|
€
66K
|
€
6K
|
€
18K
|
|
|
€
5K
|
€
7K
|
|
|
|
|
|
|
€
38K
|
€
81K
|
€
123K
|
€
163K
|
€
201K
|
€
238K
|
€
309K
|
€
342K
|
€
370K
|
|
|
|
|
85.6%
|
75.83%
|
81.25%
|
93.04%
|
86.19%
|
58.04%
|
48.41%
|
50.64%
|
48.7%
|
46.07%
|
46.98%
|
52.28%
|
49.72%
|
28.75%
|
19.38%
|
32.32%
|
31.26%
|
96.39%
|
85.38%
|
|
|
0.03
|
0.04
|
|
|
|
|
|
|
0.18
|
0.40
|
0.52
|
0.58
|
0.79
|
1.58
|
3.08
|
1.57
|
1.86
|
|
|
|
|
0.95
|
1.49
|
1.13
|
0.56
|
0.53
|
4.17
|
7.05
|
15.68
|
5.27
|
|
|
3.38
|
1.32
|
3.06
|
1.66
|
1.98
|
4.98
|
0.10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.97%
|
20.41%
|
20.67%
|
13.82%
|
27.2%
|
16.03%
|
14.31%
|
4.47%
|
19.53%
|
-1.59%
|
-7.66%
|
19.27%
|
51.76%
|
53.49%
|
161.84%
|
67.53%
|
32%
|
36.05%
|
-72.63%
|
|
|
3.94%
|
5.14%
|
8.24%
|
2.11%
|
15.04%
|
2.47%
|
-0.1%
|
-11.6%
|
5.13%
|
-16.77%
|
-19.91%
|
8.76%
|
38.69%
|
33.24%
|
132.3%
|
54.76%
|
18.38%
|
35.19%
|
-53.72%
|
|
|
3.37
|
3.89
|
6.69
|
1.96
|
12.96
|
1.43
|
-0.05
|
-5.88
|
2.50
|
-7.73
|
-9.35
|
4.58
|
19.24
|
9.56
|
25.64
|
17.70
|
5.74
|
33.92
|
-45.87
|
|
|
3.94
|
5.14
|
8.24
|
2.11
|
15.04
|
2.47
|
-0.10
|
-11.60
|
5.13
|
-16.77
|
-19.91
|
8.76
|
38.69
|
33.24
|
132.30
|
54.76
|
18.38
|
35.19
|
-53.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
1.10
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|