B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
157K
|
€
93K
|
€
95K
|
€
67K
|
€
86K
|
€
60K
|
€
75K
|
€
71K
|
€
88K
|
€
101K
|
€
61K
|
€
38K
|
€
41K
|
€
54K
|
€
54K
|
€
84K
|
|
|
€
67K
|
€
102K
|
€
61K
|
€
64K
|
€
43K
|
€
52K
|
€
39K
|
€
46K
|
€
38K
|
€
57K
|
€
68K
|
€
36K
|
€
23K
|
€
25K
|
€
38K
|
€
38K
|
€
67K
|
|
|
€
351K
|
€
336K
|
€
273K
|
€
212K
|
€
148K
|
€
105K
|
€
54K
|
€
14K
|
€
75K
|
€
74K
|
€
72K
|
€
123K
|
€
74K
|
€
52K
|
€
27K
|
€
80K
|
€
47K
|
|
|
€
128K
|
€
185K
|
€
113K
|
€
112K
|
€
79K
|
€
96K
|
€
64K
|
€
60K
|
€
73K
|
€
95K
|
€
92K
|
€
71K
|
€
44K
|
€
34K
|
€
44K
|
€
52K
|
€
74K
|
|
|
€
19K
|
€
31K
|
€
10K
|
€
13K
|
€
8K
|
€
27K
|
€
21K
|
€
32K
|
€
43K
|
€
22K
|
€
46K
|
€
4K
|
€
16K
|
€
6K
|
€
43K
|
€
31K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
39K
|
|
|
|
|
|
€
57K
|
€
37K
|
€
55K
|
€
119K
|
€
37K
|
|
|
€
91K
|
€
6K
|
€
32K
|
|
|
77,18%
|
38,31%
|
|
|
|
|
|
124,69%
|
96,77%
|
96,65%
|
175,47%
|
101,82%
|
|
|
241,35%
|
15,59%
|
47,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
157K
|
€
92K
|
€
95K
|
€
67K
|
€
85K
|
€
60K
|
€
75K
|
€
71K
|
€
87K
|
€
101K
|
€
61K
|
€
38K
|
€
40K
|
€
53K
|
€
53K
|
€
83K
|
|
|
€
102K
|
€
156K
|
€
88K
|
€
92K
|
€
62K
|
€
77K
|
€
59K
|
€
73K
|
€
66K
|
€
83K
|
€
96K
|
€
55K
|
€
32K
|
€
35K
|
€
50K
|
€
50K
|
€
81K
|
|
|
€
67K
|
€
102K
|
€
61K
|
€
64K
|
€
43K
|
€
52K
|
€
39K
|
€
46K
|
€
38K
|
€
57K
|
€
68K
|
€
36K
|
€
23K
|
€
25K
|
€
38K
|
€
38K
|
€
67K
|
|
|
€
0
|
-
|
-
|
€
0
|
-
|
€
19K
|
€
4K
|
€
0
|
€
0
|
-
|
€
4K
|
€
925
|
€
4K
|
€
6K
|
€
296
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
339K
|
€
308K
|
€
219K
|
€
131K
|
€
117K
|
€
68K
|
€
57K
|
€
133K
|
€
108K
|
€
76K
|
€
83K
|
€
61K
|
€
8K
|
€
3K
|
€
4K
|
€
5K
|
|
|
€
67K
|
€
102K
|
€
65K
|
€
67K
|
€
48K
|
€
60K
|
€
40K
|
€
48K
|
€
42K
|
€
61K
|
€
72K
|
€
42K
|
€
28K
|
€
30K
|
€
41K
|
€
41K
|
€
69K
|
|
|
€
350K
|
€
335K
|
€
271K
|
€
207K
|
€
139K
|
€
92K
|
€
51K
|
€
14K
|
€
73K
|
€
67K
|
€
61K
|
€
111K
|
€
58K
|
€
33K
|
€
9K
|
€
60K
|
€
27K
|
|
|
4,92
|
4,63
|
3,76
|
4,38
|
4,48
|
2,24
|
1,73
|
1,12
|
1,66
|
1,76
|
1,43
|
7,76
|
2,49
|
1,15
|
1,04
|
1,42
|
1,30
|
|
|
4,92
|
4,63
|
3,76
|
4,38
|
4,55
|
2,25
|
1,73
|
1,12
|
1,66
|
1,76
|
1,43
|
7,76
|
2,49
|
1,15
|
1,04
|
1,42
|
1,30
|
|
|
4,92
|
4,63
|
3,76
|
4,38
|
4,52
|
2,24
|
1,73
|
1,12
|
1,66
|
1,76
|
1,43
|
7,76
|
2,49
|
1,15
|
1,04
|
1,42
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
440K
|
€
428K
|
€
371K
|
€
273K
|
€
188K
|
€
179K
|
€
123K
|
€
131K
|
€
185K
|
€
163K
|
€
214K
|
€
140K
|
€
113K
|
€
269K
|
€
268K
|
€
222K
|
€
137K
|
|
|
€
89K
|
€
92K
|
€
98K
|
€
61K
|
€
40K
|
€
74K
|
€
70K
|
€
116K
|
€
110K
|
€
89K
|
€
142K
|
€
16K
|
€
39K
|
€
217K
|
€
242K
|
€
142K
|
€
90K
|
|
|
€
89K
|
€
92K
|
€
98K
|
€
61K
|
€
40K
|
€
74K
|
€
70K
|
€
116K
|
€
110K
|
€
89K
|
€
142K
|
€
16K
|
€
39K
|
€
217K
|
€
242K
|
€
142K
|
€
90K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,70%
|
78,47%
|
73,49%
|
77,64%
|
78,70%
|
58,67%
|
43,52%
|
10,98%
|
40,55%
|
45,48%
|
33,64%
|
88,20%
|
65,75%
|
19,26%
|
9,90%
|
35,93%
|
34,51%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,87
|
0,59
|
1,06
|
0,65
|
0,60
|
0,88
|
1,16
|
1,55
|
1,56
|
1,01
|
1,41
|
0,27
|
1,03
|
5,40
|
4,52
|
2,67
|
1,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,13%
|
30,50%
|
23,67%
|
31,71%
|
32,36%
|
56,78%
|
74,82%
|
335,61%
|
56,29%
|
82,83%
|
100,58%
|
34,02%
|
37,83%
|
58,55%
|
153,55%
|
51,90%
|
146,47%
|
|
|
19,05%
|
30,33%
|
22,20%
|
30,32%
|
28,88%
|
49,06%
|
73,23%
|
318,63%
|
50,84%
|
76,92%
|
94,09%
|
29,48%
|
30,41%
|
48,70%
|
142,07%
|
48,21%
|
141,40%
|
|
|
15,18
|
23,80
|
16,32
|
23,54
|
22,73
|
28,78
|
31,87
|
35,00
|
20,62
|
34,98
|
31,65
|
26,00
|
19,99
|
9,38
|
14,06
|
17,32
|
48,80
|
|
|
19,05
|
30,33
|
22,20
|
30,32
|
28,88
|
49,06
|
73,23
|
318,63
|
50,84
|
76,92
|
94,09
|
29,48
|
30,41
|
48,70
|
142,07
|
48,21
|
141,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|