B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
17K
|
€
22K
|
€
31K
|
€
31K
|
€
24K
|
€
23K
|
€
58K
|
€
37K
|
€
-3K
|
€
-30K
|
€
-10K
|
€
-3K
|
€
4K
|
€
6K
|
€
14K
|
|
|
€
-1.02M
|
€
-1.06M
|
€
-122K
|
€
856
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
3K
|
€
330K
|
€
39K
|
€
1K
|
€
3K
|
€
3K
|
€
1K
|
€
5K
|
|
|
€
-2.10M
|
€
-1.08M
|
€
-21K
|
€
100K
|
€
99K
|
€
97K
|
€
96K
|
€
94K
|
€
91K
|
€
86K
|
€
84K
|
€
81K
|
€
71K
|
€
31K
|
€
30K
|
€
27K
|
€
24K
|
€
23K
|
|
|
-
|
-
|
-
|
€
14K
|
€
15K
|
€
25K
|
€
24K
|
€
19K
|
€
18K
|
€
43K
|
€
29K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
4K
|
€
6K
|
€
11K
|
|
|
€
511
|
|
-
|
€
1K
|
€
1K
|
€
619
|
€
726
|
€
2K
|
€
3K
|
€
1K
|
€
777
|
€
6K
|
€
20K
|
€
517
|
€
4K
|
€
839
|
€
573
|
€
3K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.94%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-12K
|
€
-2K
|
€
15K
|
€
16K
|
€
30K
|
€
30K
|
€
23K
|
€
22K
|
€
57K
|
€
36K
|
€
-4K
|
€
-31K
|
€
-10K
|
€
-4K
|
€
4K
|
€
6K
|
€
12K
|
|
|
€
-3K
|
€
-12K
|
€
-2K
|
€
13K
|
€
15K
|
€
30K
|
€
30K
|
€
23K
|
€
22K
|
€
57K
|
€
36K
|
€
-4K
|
€
-31K
|
€
-10K
|
€
-4K
|
€
4K
|
€
6K
|
€
12K
|
|
|
€
-1.02M
|
€
-1.06M
|
€
-122K
|
€
856
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
3K
|
€
330K
|
€
39K
|
€
1K
|
€
3K
|
€
3K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
19K
|
€
119K
|
€
14K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
14K
|
€
10K
|
€
11K
|
€
5K
|
€
325K
|
€
26K
|
€
5K
|
|
€
112K
|
|
|
€
-1.02M
|
€
-1.06M
|
€
-122K
|
€
4K
|
€
4K
|
€
1K
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
3K
|
€
330K
|
€
39K
|
€
1K
|
€
3K
|
€
3K
|
€
1K
|
€
5K
|
|
|
€
-2.69M
|
€
-1.67M
|
€
-763K
|
€
-741K
|
€
-745K
|
€
-773K
|
€
-737K
|
€
-626K
|
€
-379K
|
€
-216K
|
€
-218K
|
€
-242K
|
€
-2.43M
|
€
-3.97M
|
€
-1.29M
|
€
-14K
|
€
-17K
|
€
-87K
|
|
|
0.40
|
0.63
|
0.81
|
0.84
|
0.84
|
0.82
|
0.80
|
0.75
|
0.79
|
0.86
|
0.85
|
0.81
|
0.10
|
0.20
|
0.04
|
0.40
|
0.38
|
0.59
|
|
|
0.40
|
0.63
|
0.81
|
0.84
|
0.84
|
0.82
|
0.80
|
0.75
|
0.80
|
0.87
|
0.85
|
0.81
|
0.10
|
0.20
|
0.04
|
0.41
|
0.39
|
0.59
|
|
|
0.40
|
0.63
|
0.81
|
0.84
|
0.84
|
0.82
|
0.80
|
0.75
|
0.79
|
0.87
|
0.85
|
0.81
|
0.10
|
0.20
|
0.04
|
0.40
|
0.39
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.38M
|
€
3.37M
|
€
4.10M
|
€
4.80M
|
€
4.71M
|
€
4.46M
|
€
3.73M
|
€
2.64M
|
€
1.89M
|
€
1.69M
|
€
1.56M
|
€
1.38M
|
€
2.76M
|
€
4.98M
|
€
1.37M
|
€
50K
|
€
52K
|
€
232K
|
|
|
€
4.49M
|
€
4.46M
|
€
4.12M
|
€
4.70M
|
€
4.61M
|
€
4.36M
|
€
3.64M
|
€
2.55M
|
€
1.80M
|
€
1.60M
|
€
1.48M
|
€
1.30M
|
€
2.69M
|
€
4.95M
|
€
1.34M
|
€
23K
|
€
27K
|
€
209K
|
|
|
€
4.49M
|
€
4.46M
|
€
4.12M
|
€
4.70M
|
€
4.61M
|
€
4.36M
|
€
3.64M
|
€
2.55M
|
€
1.79M
|
€
1.59M
|
€
1.48M
|
€
1.30M
|
€
2.69M
|
€
4.95M
|
€
1.34M
|
€
23K
|
€
27K
|
€
209K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
-88.3%
|
-32.15%
|
-0.52%
|
2.09%
|
2.11%
|
2.18%
|
2.57%
|
3.57%
|
4.83%
|
5.08%
|
5.37%
|
5.86%
|
2.56%
|
0.63%
|
2.2%
|
53.62%
|
47.28%
|
9.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
305.91
|
285.97
|
145.92
|
121.53
|
111.26
|
83.28
|
28.21
|
40.69
|
|
|
|
|
6.62
|
4.74
|
17.06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.49%
|
98.02%
|
567.76%
|
3.62%
|
3.77%
|
1.4%
|
1.64%
|
3.2%
|
6.18%
|
1.8%
|
3.89%
|
408.82%
|
55.8%
|
3.24%
|
10.44%
|
9.95%
|
4.88%
|
19.75%
|
|
|
48.49%
|
98.02%
|
567.76%
|
0.85%
|
2.28%
|
1.4%
|
1.64%
|
3.2%
|
6.18%
|
1.8%
|
3.89%
|
408.82%
|
55.8%
|
3.24%
|
10.44%
|
9.95%
|
4.88%
|
19.75%
|
|
|
-42.81
|
-31.51
|
-2.97
|
0.02
|
0.05
|
0.03
|
0.04
|
0.11
|
0.30
|
0.09
|
0.21
|
23.95
|
1.43
|
0.02
|
0.23
|
5.33
|
2.31
|
1.97
|
|
|
48.49
|
98.02
|
567.76
|
0.85
|
2.28
|
1.40
|
1.64
|
3.20
|
6.18
|
1.80
|
3.89
|
408.82
|
55.80
|
3.24
|
10.44
|
9.95
|
4.88
|
19.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|